[LFECORP] YoY Annualized Quarter Result on 30-Jun-2010

Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010
Profit Trend
QoQ- 102.6%
YoY- -95.26%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Revenue 0 70,569 79,789 150,528 0 248,372 142,935 -
PBT 0 2,362 -7,750 652 0 -7,409 5,149 -
Tax 0 -101 -122 -312 0 510 -1,029 -
NP 0 2,261 -7,873 340 0 -6,898 4,119 -
-
NP to SH 0 2,209 -7,940 140 0 -6,782 3,949 -
-
Tax Rate - 4.28% - 47.85% - - 19.98% -
Total Cost 0 68,308 87,662 150,188 0 255,271 138,816 -
-
Net Worth 44,597 31,376 21,233 31,500 31,500 35,671 39,100 1.35%
Dividend
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Net Worth 44,597 31,376 21,233 31,500 31,500 35,671 39,100 1.35%
NOSH 185,821 84,802 85,526 87,500 87,500 84,931 85,000 8.34%
Ratio Analysis
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
NP Margin 0.00% 3.20% -9.87% 0.23% 0.00% -2.78% 2.88% -
ROE 0.00% 7.04% -37.40% 0.44% 0.00% -19.01% 10.10% -
Per Share
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
RPS 0.00 83.22 93.94 172.03 0.00 292.44 168.16 -
EPS 0.00 2.61 -9.35 0.16 0.00 -7.99 5.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.37 0.25 0.36 0.36 0.42 0.46 -6.44%
Adjusted Per Share Value based on latest NOSH - 87,500
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
RPS 0.00 6.32 7.15 13.49 0.00 22.25 12.81 -
EPS 0.00 0.20 -0.71 0.01 0.00 -0.61 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0281 0.019 0.0282 0.0282 0.032 0.035 1.37%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Date 29/12/17 30/06/11 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 -
Price 0.22 0.075 0.11 0.15 0.17 0.07 0.95 -
P/RPS 0.00 0.09 0.12 0.09 0.00 0.02 0.56 -
P/EPS 0.00 2.88 -1.18 93.75 0.00 -0.88 20.45 -
EY 0.00 34.74 -84.99 1.07 0.00 -114.08 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.20 0.44 0.42 0.47 0.17 2.07 -7.97%
Price Multiplier on Announcement Date
31/12/17 30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 CAGR
Date - 25/08/11 31/05/11 23/08/10 - 25/02/09 30/10/08 -
Price 0.00 0.09 0.08 0.17 0.00 0.09 0.21 -
P/RPS 0.00 0.11 0.09 0.10 0.00 0.03 0.12 -
P/EPS 0.00 3.45 -0.86 106.25 0.00 -1.13 4.52 -
EY 0.00 28.95 -116.86 0.94 0.00 -88.73 22.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.24 0.32 0.47 0.00 0.21 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment