[LFECORP] QoQ TTM Result on 31-Dec-2010 [#3]

Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -268.27%
YoY- -381.02%
Quarter Report
View:
Show?
TTM Result
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
Revenue 22,157 22,157 22,645 22,645 13,351 63,353 113,590 -88.75%
PBT -5,181 -5,181 -7,613 -7,613 -2,088 -9,328 -6,501 -26.17%
Tax -38 -38 -9 -9 4 -302 -334 -94.53%
NP -5,219 -5,219 -7,622 -7,622 -2,084 -9,630 -6,835 -30.27%
-
NP to SH -5,239 -5,239 -7,638 -7,638 -2,074 -9,618 -6,812 -29.60%
-
Tax Rate - - - - - - - -
Total Cost 27,376 27,376 30,267 30,267 15,435 72,983 120,425 -86.20%
-
Net Worth 0 21,381 0 22,086 0 27,088 31,500 -
Dividend
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
Net Worth 0 21,381 0 22,086 0 27,088 31,500 -
NOSH 85,526 85,526 84,946 84,946 84,653 84,653 87,500 -3.00%
Ratio Analysis
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
NP Margin -23.55% -23.55% -33.66% -33.66% -15.61% -15.20% -6.02% -
ROE 0.00% -24.50% 0.00% -34.58% 0.00% -35.51% -21.63% -
Per Share
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
RPS 25.91 25.91 26.66 26.66 15.77 74.84 129.82 -88.40%
EPS -6.13 -6.13 -8.99 -8.99 -2.45 -11.36 -7.79 -27.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.25 0.00 0.26 0.00 0.32 0.36 -
Adjusted Per Share Value based on latest NOSH - 84,946
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
RPS 2.00 2.00 2.04 2.04 1.20 5.71 10.25 -88.75%
EPS -0.47 -0.47 -0.69 -0.69 -0.19 -0.87 -0.61 -29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0193 0.00 0.0199 0.00 0.0244 0.0284 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
Date 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/09/10 30/07/10 -
Price 0.105 0.11 0.13 0.13 0.19 0.13 0.17 -
P/RPS 0.41 0.42 0.49 0.49 1.20 0.17 0.13 364.45%
P/EPS -1.71 -1.80 -1.45 -1.45 -7.76 -1.14 -2.18 -27.72%
EY -58.34 -55.69 -69.17 -69.17 -12.89 -87.40 -45.79 38.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.00 0.50 0.00 0.41 0.47 -
Price Multiplier on Announcement Date
30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 31/07/10 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment