[LFECORP] QoQ TTM Result on 31-Mar-2011

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 31.41%
YoY- 3.25%
View:
Show?
TTM Result
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
Revenue 22,053 22,053 22,157 22,157 22,645 22,645 13,351 95.61%
PBT 10,204 10,204 -5,181 -5,181 -7,613 -7,613 -2,088 -
Tax -30 -30 -38 -38 -9 -9 4 -
NP 10,174 10,174 -5,219 -5,219 -7,622 -7,622 -2,084 -
-
NP to SH 10,182 10,182 -5,239 -5,239 -7,638 -7,638 -2,074 -
-
Tax Rate 0.29% 0.29% - - - - - -
Total Cost 11,879 11,879 27,376 27,376 30,267 30,267 15,435 -29.53%
-
Net Worth 29,807 31,413 0 21,381 0 22,086 0 -
Dividend
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
Net Worth 29,807 31,413 0 21,381 0 22,086 0 -
NOSH 85,165 84,900 85,526 85,526 84,946 84,946 84,653 0.80%
Ratio Analysis
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
NP Margin 46.13% 46.13% -23.55% -23.55% -33.66% -33.66% -15.61% -
ROE 34.16% 32.41% 0.00% -24.50% 0.00% -34.58% 0.00% -
Per Share
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
RPS 25.89 25.97 25.91 25.91 26.66 26.66 15.77 94.02%
EPS 11.96 11.99 -6.13 -6.13 -8.99 -8.99 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.37 0.00 0.25 0.00 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,526
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
RPS 1.99 1.99 2.00 2.00 2.04 2.04 1.20 96.65%
EPS 0.92 0.92 -0.47 -0.47 -0.69 -0.69 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0283 0.00 0.0193 0.00 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
Date 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 -
Price 0.09 0.075 0.105 0.11 0.13 0.13 0.19 -
P/RPS 0.35 0.29 0.41 0.42 0.49 0.49 1.20 -80.74%
P/EPS 0.75 0.63 -1.71 -1.80 -1.45 -1.45 -7.76 -
EY 132.84 159.90 -58.34 -55.69 -69.17 -69.17 -12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.00 0.44 0.00 0.50 0.00 -
Price Multiplier on Announcement Date
31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment