[LFECORP] QoQ TTM Result on 30-Apr-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ-0.0%
YoY- 31.41%
Quarter Report
View:
Show?
TTM Result
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Revenue 14,897 22,053 22,053 22,157 22,157 22,645 22,645 -39.51%
PBT 7,942 10,204 10,204 -5,181 -5,181 -7,613 -7,613 -
Tax -2 -30 -30 -38 -38 -9 -9 -83.56%
NP 7,940 10,174 10,174 -5,219 -5,219 -7,622 -7,622 -
-
NP to SH 7,942 10,182 10,182 -5,239 -5,239 -7,638 -7,638 -
-
Tax Rate 0.03% 0.29% 0.29% - - - - -
Total Cost 6,957 11,879 11,879 27,376 27,376 30,267 30,267 -82.88%
-
Net Worth 27,962 29,807 31,413 0 21,381 0 22,086 32.74%
Dividend
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Net Worth 27,962 29,807 31,413 0 21,381 0 22,086 32.74%
NOSH 84,734 85,165 84,900 85,526 85,526 84,946 84,946 -0.29%
Ratio Analysis
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
NP Margin 53.30% 46.13% 46.13% -23.55% -23.55% -33.66% -33.66% -
ROE 28.40% 34.16% 32.41% 0.00% -24.50% 0.00% -34.58% -
Per Share
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
RPS 17.58 25.89 25.97 25.91 25.91 26.66 26.66 -39.34%
EPS 9.37 11.96 11.99 -6.13 -6.13 -8.99 -8.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.37 0.00 0.25 0.00 0.26 33.14%
Adjusted Per Share Value based on latest NOSH - 85,526
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
RPS 1.33 1.98 1.98 1.99 1.99 2.03 2.03 -39.81%
EPS 0.71 0.91 0.91 -0.47 -0.47 -0.68 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0267 0.0281 0.00 0.0192 0.00 0.0198 32.94%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Date 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 -
Price 0.10 0.09 0.075 0.105 0.11 0.13 0.13 -
P/RPS 0.57 0.35 0.29 0.41 0.42 0.49 0.49 19.91%
P/EPS 1.07 0.75 0.63 -1.71 -1.80 -1.45 -1.45 -
EY 93.73 132.84 159.90 -58.34 -55.69 -69.17 -69.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.20 0.00 0.44 0.00 0.50 -45.84%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment