[LFECORP] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 188.47%
YoY- 2467.53%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 149,226 114,355 92,757 76,445 72,675 73,227 60,435 82.58%
PBT 23,715 18,279 11,602 6,337 3,554 3,128 -11,668 -
Tax -3,431 -3,133 -3,855 -1,608 -1,187 -1,244 -1,091 114.50%
NP 20,284 15,146 7,747 4,729 2,367 1,884 -12,759 -
-
NP to SH 18,316 11,862 4,112 1,892 549 462 -13,535 -
-
Tax Rate 14.47% 17.14% 33.23% 25.37% 33.40% 39.77% - -
Total Cost 128,942 99,209 85,010 71,716 70,308 71,343 73,194 45.81%
-
Net Worth 88,690 107,865 78,447 78,447 80,135 72,121 72,121 14.76%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 88,690 107,865 78,447 78,447 80,135 72,121 72,121 14.76%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 801,351 801,351 801,351 24.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.59% 13.24% 8.35% 6.19% 3.26% 2.57% -21.11% -
ROE 20.65% 11.00% 5.24% 2.41% 0.69% 0.64% -18.77% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.46 11.66 9.46 7.80 9.07 9.14 7.54 47.10%
EPS 1.65 1.21 0.42 0.19 0.07 0.06 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.08 0.08 0.10 0.09 0.09 -7.54%
Adjusted Per Share Value based on latest NOSH - 1,108,629
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.46 10.31 8.37 6.90 6.56 6.61 5.45 82.61%
EPS 1.65 1.07 0.37 0.17 0.05 0.04 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0973 0.0708 0.0708 0.0723 0.0651 0.0651 14.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.17 0.175 0.175 0.14 0.125 0.105 0.095 -
P/RPS 1.26 1.50 1.85 1.80 1.38 1.15 1.26 0.00%
P/EPS 10.29 14.47 41.73 72.56 182.46 182.13 -5.62 -
EY 9.72 6.91 2.40 1.38 0.55 0.55 -17.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.59 2.19 1.75 1.25 1.17 1.06 59.17%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 25/11/22 -
Price 0.24 0.195 0.19 0.175 0.145 0.135 0.10 -
P/RPS 1.78 1.67 2.01 2.24 1.60 1.48 1.33 21.42%
P/EPS 14.53 16.12 45.31 90.70 211.65 234.16 -5.92 -
EY 6.88 6.20 2.21 1.10 0.47 0.43 -16.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.77 2.38 2.19 1.45 1.50 1.11 93.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment