[LFECORP] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 18.83%
YoY- 103.92%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 114,355 92,757 76,445 72,675 73,227 60,435 51,014 71.02%
PBT 18,279 11,602 6,337 3,554 3,128 -11,668 -12,628 -
Tax -3,133 -3,855 -1,608 -1,187 -1,244 -1,091 -1,433 68.21%
NP 15,146 7,747 4,729 2,367 1,884 -12,759 -14,061 -
-
NP to SH 11,862 4,112 1,892 549 462 -13,535 -14,870 -
-
Tax Rate 17.14% 33.23% 25.37% 33.40% 39.77% - - -
Total Cost 99,209 85,010 71,716 70,308 71,343 73,194 65,075 32.36%
-
Net Worth 107,865 78,447 78,447 80,135 72,121 72,121 88,148 14.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 107,865 78,447 78,447 80,135 72,121 72,121 88,148 14.36%
NOSH 1,108,629 1,108,629 1,108,629 801,351 801,351 801,351 801,351 24.08%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.24% 8.35% 6.19% 3.26% 2.57% -21.11% -27.56% -
ROE 11.00% 5.24% 2.41% 0.69% 0.64% -18.77% -16.87% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.66 9.46 7.80 9.07 9.14 7.54 6.37 49.47%
EPS 1.21 0.42 0.19 0.07 0.06 -1.69 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.08 0.08 0.10 0.09 0.09 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 801,351
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.31 8.37 6.90 6.56 6.61 5.45 4.60 71.01%
EPS 1.07 0.37 0.17 0.05 0.04 -1.22 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0973 0.0708 0.0708 0.0723 0.0651 0.0651 0.0795 14.37%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.175 0.175 0.14 0.125 0.105 0.095 0.11 -
P/RPS 1.50 1.85 1.80 1.38 1.15 1.26 1.73 -9.04%
P/EPS 14.47 41.73 72.56 182.46 182.13 -5.62 -5.93 -
EY 6.91 2.40 1.38 0.55 0.55 -17.78 -16.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.19 1.75 1.25 1.17 1.06 1.00 36.11%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 25/11/22 26/08/22 -
Price 0.195 0.19 0.175 0.145 0.135 0.10 0.10 -
P/RPS 1.67 2.01 2.24 1.60 1.48 1.33 1.57 4.19%
P/EPS 16.12 45.31 90.70 211.65 234.16 -5.92 -5.39 -
EY 6.20 2.21 1.10 0.47 0.43 -16.89 -18.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.38 2.19 1.45 1.50 1.11 0.91 55.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment