[CENBOND] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 16.91%
YoY- 46.88%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 162,729 163,129 167,859 168,216 175,956 185,411 198,630 -12.41%
PBT 21,695 22,985 23,503 22,557 20,498 17,991 17,248 16.47%
Tax -3,867 -3,857 -5,597 -5,232 -5,776 -5,296 -4,834 -13.79%
NP 17,828 19,128 17,906 17,325 14,722 12,695 12,414 27.20%
-
NP to SH 17,368 18,497 18,235 17,740 15,174 13,276 12,103 27.14%
-
Tax Rate 17.82% 16.78% 23.81% 23.19% 28.18% 29.44% 28.03% -
Total Cost 144,901 144,001 149,953 150,891 161,234 172,716 186,216 -15.36%
-
Net Worth 123,372 122,429 117,637 114,060 107,877 108,083 103,122 12.65%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 123,372 122,429 117,637 114,060 107,877 108,083 103,122 12.65%
NOSH 119,779 120,028 120,038 120,063 119,863 120,092 119,909 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 10.96% 11.73% 10.67% 10.30% 8.37% 6.85% 6.25% -
ROE 14.08% 15.11% 15.50% 15.55% 14.07% 12.28% 11.74% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 135.86 135.91 139.84 140.11 146.80 154.39 165.65 -12.34%
EPS 14.50 15.41 15.19 14.78 12.66 11.05 10.09 27.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.98 0.95 0.90 0.90 0.86 12.74%
Adjusted Per Share Value based on latest NOSH - 120,063
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 135.70 136.03 139.98 140.27 146.73 154.61 165.64 -12.41%
EPS 14.48 15.42 15.21 14.79 12.65 11.07 10.09 27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0288 1.0209 0.981 0.9511 0.8996 0.9013 0.8599 12.66%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.73 0.73 0.73 0.64 0.60 0.68 0.51 -
P/RPS 0.54 0.54 0.52 0.46 0.41 0.44 0.31 44.62%
P/EPS 5.03 4.74 4.81 4.33 4.74 6.15 5.05 -0.26%
EY 19.86 21.11 20.81 23.09 21.10 16.26 19.79 0.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.74 0.67 0.67 0.76 0.59 13.09%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.69 0.69 0.74 0.68 0.62 0.58 0.64 -
P/RPS 0.51 0.51 0.53 0.49 0.42 0.38 0.39 19.52%
P/EPS 4.76 4.48 4.87 4.60 4.90 5.25 6.34 -17.35%
EY 21.01 22.33 20.53 21.73 20.42 19.06 15.77 21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.76 0.72 0.69 0.64 0.74 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment