[CENBOND] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -6.69%
YoY- -3.61%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 185,411 198,630 203,211 204,993 199,150 186,693 177,946 2.77%
PBT 17,991 17,248 17,286 14,871 15,602 15,266 14,326 16.38%
Tax -5,296 -4,834 -4,851 -4,093 -4,131 -4,029 -3,588 29.60%
NP 12,695 12,414 12,435 10,778 11,471 11,237 10,738 11.79%
-
NP to SH 13,276 12,103 12,078 10,369 11,112 10,916 10,455 17.24%
-
Tax Rate 29.44% 28.03% 28.06% 27.52% 26.48% 26.39% 25.05% -
Total Cost 172,716 186,216 190,776 194,215 187,679 175,456 167,208 2.18%
-
Net Worth 108,083 103,122 101,932 96,193 98,184 94,692 92,548 10.88%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 108,083 103,122 101,932 96,193 98,184 94,692 92,548 10.88%
NOSH 120,092 119,909 119,920 120,241 119,736 119,863 120,193 -0.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.85% 6.25% 6.12% 5.26% 5.76% 6.02% 6.03% -
ROE 12.28% 11.74% 11.85% 10.78% 11.32% 11.53% 11.30% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 154.39 165.65 169.45 170.48 166.32 155.75 148.05 2.83%
EPS 11.05 10.09 10.07 8.62 9.28 9.11 8.70 17.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.86 0.85 0.80 0.82 0.79 0.77 10.94%
Adjusted Per Share Value based on latest NOSH - 120,241
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 154.61 165.64 169.46 170.94 166.07 155.68 148.39 2.77%
EPS 11.07 10.09 10.07 8.65 9.27 9.10 8.72 17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9013 0.8599 0.85 0.8021 0.8188 0.7896 0.7718 10.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.68 0.51 0.34 0.43 0.50 0.47 0.50 -
P/RPS 0.44 0.31 0.20 0.25 0.30 0.30 0.34 18.73%
P/EPS 6.15 5.05 3.38 4.99 5.39 5.16 5.75 4.58%
EY 16.26 19.79 29.62 20.05 18.56 19.38 17.40 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.59 0.40 0.54 0.61 0.59 0.65 10.97%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 26/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.58 0.64 0.46 0.39 0.45 0.52 0.54 -
P/RPS 0.38 0.39 0.27 0.23 0.27 0.33 0.36 3.66%
P/EPS 5.25 6.34 4.57 4.52 4.85 5.71 6.21 -10.58%
EY 19.06 15.77 21.89 22.11 20.62 17.51 16.11 11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.54 0.49 0.55 0.66 0.70 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment