[LAGENDA] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 15.85%
YoY- 175.0%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 706,478 498,008 249,683 103,505 141,063 149,114 155,784 173.72%
PBT 234,023 161,625 84,301 20,505 18,179 12,930 -7,606 -
Tax -70,380 -49,195 -24,987 -6,366 -5,974 -5,239 -2,987 720.30%
NP 163,643 112,430 59,314 14,139 12,205 7,691 -10,593 -
-
NP to SH 154,472 103,255 59,313 14,139 12,205 7,691 -10,593 -
-
Tax Rate 30.07% 30.44% 29.64% 31.05% 32.86% 40.52% - -
Total Cost 542,835 385,578 190,369 89,366 128,858 141,423 166,377 119.82%
-
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 6,230 6,230 - - - - - -
Div Payout % 4.03% 6.03% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
NOSH 818,489 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 -54.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 23.16% 22.58% 23.76% 13.66% 8.65% 5.16% -6.80% -
ROE 20.76% 16.71% 10.26% 16.86% 14.78% 14.36% -19.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 94.95 199.82 146.38 3.70 5.12 5.57 5.82 542.16%
EPS 20.76 41.43 34.77 0.51 0.44 0.29 -0.40 -
DPS 0.84 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.48 3.39 0.03 0.03 0.02 0.02 1253.98%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 84.37 59.48 29.82 12.36 16.85 17.81 18.60 173.76%
EPS 18.45 12.33 7.08 1.69 1.46 0.92 -1.27 -
DPS 0.74 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8886 0.7382 0.6906 0.1002 0.0986 0.064 0.064 476.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.54 1.21 0.83 0.025 0.025 0.03 0.03 -
P/RPS 1.62 0.61 0.57 0.68 0.49 0.54 0.52 113.16%
P/EPS 7.42 2.92 2.39 4.94 5.64 10.45 -7.58 -
EY 13.48 34.24 41.90 20.23 17.73 9.57 -13.18 -
DY 0.54 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.49 0.24 0.83 0.83 1.50 1.50 1.76%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 -
Price 1.38 1.67 1.06 0.935 0.025 0.03 0.03 -
P/RPS 1.45 0.84 0.72 25.25 0.49 0.54 0.52 97.98%
P/EPS 6.65 4.03 3.05 184.85 5.64 10.45 -7.58 -
EY 15.04 24.81 32.81 0.54 17.73 9.57 -13.18 -
DY 0.61 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.67 0.31 31.17 0.83 1.50 1.50 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment