[LAGENDA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 43.81%
YoY- 62.01%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 103,505 141,063 149,114 155,784 135,878 114,387 108,232 -2.93%
PBT 20,505 18,179 12,930 -7,606 -16,837 -20,637 -26,132 -
Tax -6,366 -5,974 -5,239 -2,987 -2,014 -1,628 -946 256.85%
NP 14,139 12,205 7,691 -10,593 -18,851 -22,265 -27,078 -
-
NP to SH 14,139 12,205 7,691 -10,593 -18,851 -22,265 -27,078 -
-
Tax Rate 31.05% 32.86% 40.52% - - - - -
Total Cost 89,366 128,858 141,423 166,377 154,729 136,652 135,310 -24.17%
-
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 83,858 82,600 53,564 53,564 53,564 53,564 53,564 34.86%
NOSH 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 2,678,229 2,678,229 3.92%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 13.66% 8.65% 5.16% -6.80% -13.87% -19.46% -25.02% -
ROE 16.86% 14.78% 14.36% -19.78% -35.19% -41.57% -50.55% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.70 5.12 5.57 5.82 5.07 4.27 4.04 -5.69%
EPS 0.51 0.44 0.29 -0.40 -0.70 -0.83 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.02 0.02 0.02 0.02 0.02 31.06%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.36 16.85 17.81 18.60 16.23 13.66 12.93 -2.96%
EPS 1.69 1.46 0.92 -1.27 -2.25 -2.66 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0986 0.064 0.064 0.064 0.064 0.064 34.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.025 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 0.68 0.49 0.54 0.52 0.59 0.70 0.74 -5.48%
P/EPS 4.94 5.64 10.45 -7.58 -4.26 -3.61 -2.97 -
EY 20.23 17.73 9.57 -13.18 -23.46 -27.71 -33.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 1.50 1.50 1.50 1.50 1.50 -32.62%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 27/05/19 26/02/19 -
Price 0.935 0.025 0.03 0.03 0.03 0.03 0.03 -
P/RPS 25.25 0.49 0.54 0.52 0.59 0.70 0.74 954.27%
P/EPS 184.85 5.64 10.45 -7.58 -4.26 -3.61 -2.97 -
EY 0.54 17.73 9.57 -13.18 -23.46 -27.71 -33.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.17 0.83 1.50 1.50 1.50 1.50 1.50 657.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment