[SERNKOU] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -3.41%
YoY- 46.57%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 310,301 310,434 301,853 300,090 294,808 284,559 258,218 13.01%
PBT 27,282 23,960 23,713 22,368 23,663 23,859 21,399 17.55%
Tax -6,604 -6,420 -5,984 -5,698 -5,886 -5,643 -5,146 18.07%
NP 20,678 17,540 17,729 16,670 17,777 18,216 16,253 17.39%
-
NP to SH 20,692 17,741 17,940 16,945 17,543 17,907 15,931 19.02%
-
Tax Rate 24.21% 26.79% 25.24% 25.47% 24.87% 23.65% 24.05% -
Total Cost 289,623 292,894 284,124 283,420 277,031 266,343 241,965 12.72%
-
Net Worth 183,149 176,532 167,374 112,159 103,258 104,255 93,599 56.37%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 183,149 176,532 167,374 112,159 103,258 104,255 93,599 56.37%
NOSH 262,575 260,160 258,677 255,303 254,711 254,451 240,000 6.17%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.66% 5.65% 5.87% 5.56% 6.03% 6.40% 6.29% -
ROE 11.30% 10.05% 10.72% 15.11% 16.99% 17.18% 17.02% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 118.60 119.58 117.22 117.73 122.77 114.64 107.59 6.70%
EPS 7.91 6.83 6.97 6.65 7.31 7.21 6.64 12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.65 0.44 0.43 0.42 0.39 47.63%
Adjusted Per Share Value based on latest NOSH - 255,303
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.78 28.79 28.00 27.84 27.35 26.39 23.95 13.01%
EPS 1.92 1.65 1.66 1.57 1.63 1.66 1.48 18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1699 0.1637 0.1552 0.104 0.0958 0.0967 0.0868 56.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.32 1.78 2.00 1.22 0.565 0.83 0.78 -
P/RPS 1.96 1.49 1.71 1.04 0.46 0.72 0.72 94.84%
P/EPS 29.34 26.05 28.71 18.35 7.73 11.51 11.75 83.95%
EY 3.41 3.84 3.48 5.45 12.93 8.69 8.51 -45.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 2.62 3.08 2.77 1.31 1.98 2.00 39.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 24/02/21 25/11/20 24/08/20 16/06/20 20/02/20 26/11/19 -
Price 2.17 2.02 2.02 1.77 1.18 0.84 0.91 -
P/RPS 1.83 1.69 1.72 1.50 0.96 0.73 0.85 66.65%
P/EPS 27.44 29.56 28.99 26.63 16.15 11.64 13.71 58.75%
EY 3.64 3.38 3.45 3.76 6.19 8.59 7.29 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.97 3.11 4.02 2.74 2.00 2.33 20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment