[BTM] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -11.05%
YoY- 490.23%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 10,471 10,135 9,082 8,774 7,922 7,568 7,833 21.41%
PBT -4,623 -5,410 -6,347 -4,909 -4,314 -3,486 -2,305 59.24%
Tax -9 -9 -9 1,619 1,590 1,590 1,590 -
NP -4,632 -5,419 -6,356 -3,290 -2,724 -1,896 -715 248.70%
-
NP to SH -4,632 -5,419 -6,356 4,554 5,120 5,948 7,129 -
-
Tax Rate - - - - - - - -
Total Cost 15,103 15,554 15,438 12,064 10,646 9,464 8,548 46.30%
-
Net Worth 26,399 26,993 23,463 15,475 16,288 17,100 1,168,121 -92.06%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 26,399 26,993 23,463 15,475 16,288 17,100 1,168,121 -92.06%
NOSH 119,999 122,698 102,014 40,723 40,721 40,714 2,539,393 -87.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -44.24% -53.47% -69.98% -37.50% -34.39% -25.05% -9.13% -
ROE -17.55% -20.08% -27.09% 29.43% 31.43% 34.78% 0.61% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.73 8.26 8.90 21.55 19.45 18.59 0.31 831.30%
EPS -3.86 -4.42 -6.23 11.18 12.57 14.61 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.23 0.38 0.40 0.42 0.46 -38.92%
Adjusted Per Share Value based on latest NOSH - 40,723
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.83 0.81 0.72 0.70 0.63 0.60 0.62 21.53%
EPS -0.37 -0.43 -0.51 0.36 0.41 0.47 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.021 0.0215 0.0187 0.0123 0.013 0.0136 0.9297 -92.06%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.255 0.155 0.13 0.24 0.27 0.225 0.24 -
P/RPS 2.92 1.88 1.46 1.11 1.39 1.21 77.81 -88.85%
P/EPS -6.61 -3.51 -2.09 2.15 2.15 1.54 85.49 -
EY -15.14 -28.49 -47.93 46.59 46.57 64.93 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.70 0.57 0.63 0.68 0.54 0.52 70.97%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 -
Price 0.20 0.155 0.165 0.18 0.29 0.26 0.26 -
P/RPS 2.29 1.88 1.85 0.84 1.49 1.40 84.29 -91.02%
P/EPS -5.18 -3.51 -2.65 1.61 2.31 1.78 92.61 -
EY -19.30 -28.49 -37.76 62.13 43.36 56.19 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.70 0.72 0.47 0.72 0.62 0.57 36.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment