[BTM] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 14.74%
YoY- -191.11%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,552 11,124 10,471 10,135 9,082 8,774 7,922 28.50%
PBT -2,633 -4,230 -4,623 -5,410 -6,347 -4,909 -4,314 -27.98%
Tax 1 -9 -9 -9 -9 1,619 1,590 -99.25%
NP -2,632 -4,239 -4,632 -5,419 -6,356 -3,290 -2,724 -2.25%
-
NP to SH -2,632 -4,239 -4,632 -5,419 -6,356 4,554 5,120 -
-
Tax Rate - - - - - - - -
Total Cost 14,184 15,363 15,103 15,554 15,438 12,064 10,646 21.01%
-
Net Worth 26,270 27,204 26,399 26,993 23,463 15,475 16,288 37.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 26,270 27,204 26,399 26,993 23,463 15,475 16,288 37.40%
NOSH 125,100 123,658 119,999 122,698 102,014 40,723 40,721 110.89%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -22.78% -38.11% -44.24% -53.47% -69.98% -37.50% -34.39% -
ROE -10.02% -15.58% -17.55% -20.08% -27.09% 29.43% 31.43% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.23 9.00 8.73 8.26 8.90 21.55 19.45 -39.07%
EPS -2.10 -3.43 -3.86 -4.42 -6.23 11.18 12.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.23 0.38 0.40 -34.84%
Adjusted Per Share Value based on latest NOSH - 122,698
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.92 0.89 0.83 0.81 0.72 0.70 0.63 28.62%
EPS -0.21 -0.34 -0.37 -0.43 -0.51 0.36 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0217 0.021 0.0215 0.0187 0.0123 0.013 37.11%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.32 0.295 0.255 0.155 0.13 0.24 0.27 -
P/RPS 3.47 3.28 2.92 1.88 1.46 1.11 1.39 83.71%
P/EPS -15.21 -8.61 -6.61 -3.51 -2.09 2.15 2.15 -
EY -6.57 -11.62 -15.14 -28.49 -47.93 46.59 46.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.34 1.16 0.70 0.57 0.63 0.68 70.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 04/12/15 27/08/15 28/05/15 26/02/15 28/11/14 28/08/14 -
Price 0.24 0.335 0.20 0.155 0.165 0.18 0.29 -
P/RPS 2.60 3.72 2.29 1.88 1.85 0.84 1.49 44.79%
P/EPS -11.41 -9.77 -5.18 -3.51 -2.65 1.61 2.31 -
EY -8.77 -10.23 -19.30 -28.49 -37.76 62.13 43.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.52 0.91 0.70 0.72 0.47 0.72 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment