[BTM] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -11.72%
YoY- 59.88%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 10,278 10,105 14,113 15,607 16,155 17,858 16,035 -25.59%
PBT -4,918 -4,256 -3,328 -1,888 -1,690 -1,739 -3,368 28.62%
Tax 239 0 0 0 0 0 0 -
NP -4,679 -4,256 -3,328 -1,888 -1,690 -1,739 -3,368 24.43%
-
NP to SH -4,679 -4,256 -3,328 -1,888 -1,690 -1,739 -3,368 24.43%
-
Tax Rate - - - - - - - -
Total Cost 14,957 14,361 17,441 17,495 17,845 19,597 19,403 -15.88%
-
Net Worth 11,625 12,879 12,749 12,028 12,731 7,538 7,295 36.31%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 11,625 12,879 12,749 12,028 12,731 7,538 7,295 36.31%
NOSH 31,421 31,412 29,650 28,639 28,291 26,923 27,021 10.55%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -45.52% -42.12% -23.58% -12.10% -10.46% -9.74% -21.00% -
ROE -40.25% -33.05% -26.10% -15.70% -13.27% -23.07% -46.16% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.71 32.17 47.60 54.50 57.10 66.33 59.34 -32.69%
EPS -14.89 -13.55 -11.22 -6.59 -5.97 -6.46 -12.46 12.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.41 0.43 0.42 0.45 0.28 0.27 23.30%
Adjusted Per Share Value based on latest NOSH - 28,639
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.82 0.80 1.12 1.24 1.29 1.42 1.28 -25.62%
EPS -0.37 -0.34 -0.26 -0.15 -0.13 -0.14 -0.27 23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0103 0.0101 0.0096 0.0101 0.006 0.0058 36.87%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.33 0.56 0.73 0.56 1.49 1.70 0.99 -
P/RPS 1.01 1.74 1.53 1.03 2.61 2.56 1.67 -28.41%
P/EPS -2.22 -4.13 -6.50 -8.49 -24.94 -26.32 -7.94 -57.14%
EY -45.12 -24.19 -15.38 -11.77 -4.01 -3.80 -12.59 133.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.37 1.70 1.33 3.31 6.07 3.67 -61.01%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 29/08/07 31/05/07 28/02/07 29/11/06 30/08/06 -
Price 0.35 0.43 0.60 0.38 1.49 1.71 1.46 -
P/RPS 1.07 1.34 1.26 0.70 2.61 2.58 2.46 -42.50%
P/EPS -2.35 -3.17 -5.35 -5.76 -24.94 -26.47 -11.71 -65.62%
EY -42.55 -31.51 -18.71 -17.35 -4.01 -3.78 -8.54 190.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.40 0.90 3.31 6.11 5.41 -68.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment