[BTM] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.94%
YoY- -176.86%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,722 11,504 11,266 10,278 10,105 14,113 15,607 -22.08%
PBT -4,380 -5,159 -5,118 -4,918 -4,256 -3,328 -1,888 74.97%
Tax 239 239 239 239 0 0 0 -
NP -4,141 -4,920 -4,879 -4,679 -4,256 -3,328 -1,888 68.57%
-
NP to SH -4,141 -4,920 -4,879 -4,679 -4,256 -3,328 -1,888 68.57%
-
Tax Rate - - - - - - - -
Total Cost 14,863 16,424 16,145 14,957 14,361 17,441 17,495 -10.27%
-
Net Worth 8,171 8,159 9,417 11,625 12,879 12,749 12,028 -22.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 8,171 8,159 9,417 11,625 12,879 12,749 12,028 -22.66%
NOSH 31,428 31,381 31,392 31,421 31,412 29,650 28,639 6.37%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -38.62% -42.77% -43.31% -45.52% -42.12% -23.58% -12.10% -
ROE -50.68% -60.30% -51.81% -40.25% -33.05% -26.10% -15.70% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.12 36.66 35.89 32.71 32.17 47.60 54.50 -26.75%
EPS -13.18 -15.68 -15.54 -14.89 -13.55 -11.22 -6.59 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.30 0.37 0.41 0.43 0.42 -27.30%
Adjusted Per Share Value based on latest NOSH - 31,421
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.85 0.92 0.90 0.82 0.80 1.12 1.24 -22.20%
EPS -0.33 -0.39 -0.39 -0.37 -0.34 -0.26 -0.15 68.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.0065 0.0075 0.0093 0.0103 0.0101 0.0096 -22.83%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.14 0.14 0.44 0.33 0.56 0.73 0.56 -
P/RPS 0.41 0.38 1.23 1.01 1.74 1.53 1.03 -45.79%
P/EPS -1.06 -0.89 -2.83 -2.22 -4.13 -6.50 -8.49 -74.92%
EY -94.11 -111.99 -35.32 -45.12 -24.19 -15.38 -11.77 298.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 1.47 0.89 1.37 1.70 1.33 -45.07%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.14 0.14 0.14 0.35 0.43 0.60 0.38 -
P/RPS 0.41 0.38 0.39 1.07 1.34 1.26 0.70 -29.92%
P/EPS -1.06 -0.89 -0.90 -2.35 -3.17 -5.35 -5.76 -67.54%
EY -94.11 -111.99 -111.02 -42.55 -31.51 -18.71 -17.35 207.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.47 0.95 1.05 1.40 0.90 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment