[PPG] QoQ TTM Result on 31-Dec-2006 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- -10.2%
YoY- -17.64%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 62,433 62,318 62,750 60,200 59,885 58,768 64,996 -2.64%
PBT 10,017 8,829 9,641 9,184 9,703 9,318 11,031 -6.22%
Tax -2,858 -2,802 -2,794 -2,984 -2,864 -2,506 -2,901 -0.98%
NP 7,159 6,027 6,847 6,200 6,839 6,812 8,130 -8.12%
-
NP to SH 7,048 5,861 6,684 6,067 6,756 6,796 8,124 -9.02%
-
Tax Rate 28.53% 31.74% 28.98% 32.49% 29.52% 26.89% 26.30% -
Total Cost 55,274 56,291 55,903 54,000 53,046 51,956 56,866 -1.87%
-
Net Worth 69,962 0 70,294 68,112 60,217 61,305 62,044 8.32%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 69,962 0 70,294 68,112 60,217 61,305 62,044 8.32%
NOSH 80,416 80,232 79,880 79,999 78,787 79,908 79,768 0.54%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.47% 9.67% 10.91% 10.30% 11.42% 11.59% 12.51% -
ROE 10.07% 0.00% 9.51% 8.91% 11.22% 11.09% 13.09% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 77.64 77.67 78.56 75.25 76.01 73.54 81.48 -3.16%
EPS 8.76 7.31 8.37 7.58 8.57 8.50 10.18 -9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.00 0.88 0.8514 0.7643 0.7672 0.7778 7.74%
Adjusted Per Share Value based on latest NOSH - 79,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 62.41 62.29 62.72 60.17 59.86 58.74 64.97 -2.64%
EPS 7.04 5.86 6.68 6.06 6.75 6.79 8.12 -9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6993 0.00 0.7026 0.6808 0.6019 0.6128 0.6202 8.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.64 0.61 0.69 0.73 0.69 0.72 0.71 -
P/RPS 0.82 0.79 0.88 0.97 0.91 0.98 0.87 -3.86%
P/EPS 7.30 8.35 8.25 9.63 8.05 8.47 6.97 3.12%
EY 13.69 11.98 12.13 10.39 12.43 11.81 14.34 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.78 0.86 0.90 0.94 0.91 -12.86%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 18/08/06 13/06/06 -
Price 0.56 0.60 0.57 0.72 0.69 0.71 0.68 -
P/RPS 0.72 0.77 0.73 0.96 0.91 0.97 0.83 -9.03%
P/EPS 6.39 8.21 6.81 9.49 8.05 8.35 6.68 -2.91%
EY 15.65 12.18 14.68 10.53 12.43 11.98 14.98 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.65 0.85 0.90 0.93 0.87 -18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment