[PPG] YoY Quarter Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -97.6%
YoY- -94.49%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 10,170 9,033 12,010 11,994 12,426 18,654 18,646 -9.60%
PBT 657 487 264 240 1,052 2,765 3,239 -23.33%
Tax -154 39 79 -179 -171 -566 -509 -18.05%
NP 503 526 343 61 881 2,199 2,730 -24.55%
-
NP to SH 421 446 296 48 871 2,199 2,730 -26.76%
-
Tax Rate 23.44% -8.01% -29.92% 74.58% 16.25% 20.47% 15.71% -
Total Cost 9,667 8,507 11,667 11,933 11,545 16,455 15,916 -7.97%
-
Net Worth 81,734 78,464 75,199 0 61,305 57,445 45,567 10.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,784 1,640 - - - 2,031 - -
Div Payout % 423.81% 367.86% - - - 92.36% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 81,734 78,464 75,199 0 61,305 57,445 45,567 10.22%
NOSH 100,238 79,642 79,999 80,232 79,908 79,963 65,311 7.39%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.95% 5.82% 2.86% 0.51% 7.09% 11.79% 14.64% -
ROE 0.52% 0.57% 0.39% 0.00% 1.42% 3.83% 5.99% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.15 11.34 15.01 14.95 15.55 23.33 28.55 -15.82%
EPS 0.42 0.56 0.37 0.06 1.09 2.75 4.18 -31.80%
DPS 1.78 2.06 0.00 0.00 0.00 2.54 0.00 -
NAPS 0.8154 0.9852 0.94 0.00 0.7672 0.7184 0.6977 2.63%
Adjusted Per Share Value based on latest NOSH - 80,232
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.17 9.03 12.00 11.99 12.42 18.65 18.64 -9.60%
EPS 0.42 0.45 0.30 0.05 0.87 2.20 2.73 -26.78%
DPS 1.78 1.64 0.00 0.00 0.00 2.03 0.00 -
NAPS 0.817 0.7843 0.7517 0.00 0.6128 0.5742 0.4555 10.22%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.47 0.39 0.50 0.61 0.72 0.73 0.74 -
P/RPS 4.63 3.44 3.33 4.08 4.63 3.13 2.59 10.16%
P/EPS 111.90 69.64 135.14 1,019.62 66.06 26.55 17.70 35.96%
EY 0.89 1.44 0.74 0.10 1.51 3.77 5.65 -26.50%
DY 3.79 5.28 0.00 0.00 0.00 3.48 0.00 -
P/NAPS 0.58 0.40 0.53 0.00 0.94 1.02 1.06 -9.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 27/08/09 20/08/08 27/08/07 18/08/06 17/08/05 19/08/04 -
Price 0.41 0.47 0.45 0.60 0.71 0.74 0.72 -
P/RPS 4.04 4.14 3.00 4.01 4.57 3.17 2.52 8.18%
P/EPS 97.62 83.93 121.62 1,002.91 65.14 26.91 17.22 33.51%
EY 1.02 1.19 0.82 0.10 1.54 3.72 5.81 -25.16%
DY 4.34 4.38 0.00 0.00 0.00 3.43 0.00 -
P/NAPS 0.50 0.48 0.48 0.00 0.93 1.03 1.03 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment