[PPG] QoQ TTM Result on 31-Dec-2019 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -153.5%
YoY- -203.26%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 57,289 54,021 65,464 61,364 68,570 66,425 65,400 -8.42%
PBT -1,835 -5,556 -387 1,687 4,168 1,808 4,162 -
Tax -753 -1,297 -1,844 -2,253 -2,332 -1,120 -1,501 -36.78%
NP -2,588 -6,853 -2,231 -566 1,836 688 2,661 -
-
NP to SH -2,652 -7,006 -2,449 -886 1,656 628 2,611 -
-
Tax Rate - - - 133.55% 55.95% 61.95% 36.06% -
Total Cost 59,877 60,874 67,695 61,930 66,734 65,737 62,739 -3.05%
-
Net Worth 93,719 93,535 101,041 99,776 97,196 101,572 103,099 -6.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 93,719 93,535 101,041 99,776 97,196 101,572 103,099 -6.14%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -4.52% -12.69% -3.41% -0.92% 2.68% 1.04% 4.07% -
ROE -2.83% -7.49% -2.42% -0.89% 1.70% 0.62% 2.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.31 55.92 67.77 63.53 70.98 68.76 67.70 -8.42%
EPS -2.75 -7.25 -2.54 -0.92 1.71 0.65 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9702 0.9683 1.046 1.0329 1.0062 1.0515 1.0673 -6.14%
Adjusted Per Share Value based on latest NOSH - 100,043
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 57.26 54.00 65.44 61.34 68.54 66.40 65.37 -8.42%
EPS -2.65 -7.00 -2.45 -0.89 1.66 0.63 2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9368 0.935 1.01 0.9973 0.9716 1.0153 1.0305 -6.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.26 0.29 0.265 0.34 0.34 0.35 0.395 -
P/RPS 0.44 0.52 0.39 0.54 0.48 0.51 0.58 -16.77%
P/EPS -9.47 -4.00 -10.45 -37.07 19.83 53.84 14.61 -
EY -10.56 -25.01 -9.57 -2.70 5.04 1.86 6.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.25 0.33 0.34 0.33 0.37 -18.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.315 0.265 0.275 0.325 0.335 0.34 0.35 -
P/RPS 0.53 0.47 0.41 0.51 0.47 0.49 0.52 1.27%
P/EPS -11.47 -3.65 -10.85 -35.43 19.54 52.30 12.95 -
EY -8.72 -27.37 -9.22 -2.82 5.12 1.91 7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.26 0.31 0.33 0.32 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment