[PPG] QoQ Quarter Result on 31-Dec-2019 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 161.01%
YoY- -48.73%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 11,622 3,459 21,985 20,223 8,354 14,902 17,885 -24.91%
PBT -405 -6,564 1,111 4,023 -4,126 -1,395 3,185 -
Tax 271 685 -435 -1,274 -273 138 -844 -
NP -134 -5,879 676 2,749 -4,399 -1,257 2,341 -
-
NP to SH -29 -5,898 601 2,674 -4,383 -1,341 2,164 -
-
Tax Rate - - 39.15% 31.67% - - 26.50% -
Total Cost 11,756 9,338 21,309 17,474 12,753 16,159 15,544 -16.94%
-
Net Worth 93,719 93,535 101,041 99,776 97,196 101,572 103,099 -6.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 93,719 93,535 101,041 99,776 97,196 101,572 103,099 -6.14%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.15% -169.96% 3.07% 13.59% -52.66% -8.44% 13.09% -
ROE -0.03% -6.31% 0.59% 2.68% -4.51% -1.32% 2.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.03 3.58 22.76 20.94 8.65 15.43 18.51 -24.91%
EPS -0.03 -6.11 0.62 2.77 -4.54 -1.39 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9702 0.9683 1.046 1.0329 1.0062 1.0515 1.0673 -6.14%
Adjusted Per Share Value based on latest NOSH - 100,043
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.62 3.46 21.98 20.21 8.35 14.90 17.88 -24.91%
EPS -0.03 -5.90 0.60 2.67 -4.38 -1.34 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9368 0.935 1.01 0.9973 0.9716 1.0153 1.0305 -6.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.26 0.29 0.265 0.34 0.34 0.35 0.395 -
P/RPS 2.16 8.10 1.16 1.62 3.93 2.27 2.13 0.93%
P/EPS -866.05 -4.75 42.59 12.28 -7.49 -25.21 17.63 -
EY -0.12 -21.05 2.35 8.14 -13.35 -3.97 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.25 0.33 0.34 0.33 0.37 -18.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.315 0.265 0.275 0.325 0.335 0.34 0.35 -
P/RPS 2.62 7.40 1.21 1.55 3.87 2.20 1.89 24.25%
P/EPS -1,049.25 -4.34 44.20 11.74 -7.38 -24.49 15.62 -
EY -0.10 -23.04 2.26 8.52 -13.54 -4.08 6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.26 0.31 0.33 0.32 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment