[ADVENTA] QoQ TTM Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 25.87%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 22,856 15,176 14,193 12,609 112,565 213,667 317,286 -82.71%
PBT 201,053 199,096 2,180 -1,256 2,179 5,212 9,213 682.38%
Tax 15,050 21,575 23,316 6,592 2,001 -2,681 -5,115 -
NP 216,103 220,671 25,496 5,336 4,180 2,531 4,098 1309.64%
-
NP to SH 216,039 220,525 25,542 5,542 4,403 2,846 4,185 1289.74%
-
Tax Rate -7.49% -10.84% -1,069.54% - -91.83% 51.44% 55.52% -
Total Cost -193,247 -205,495 -11,303 7,273 108,385 211,136 313,188 -
-
Net Worth 91,321 90,143 238,371 229,495 221,684 217,492 217,108 -43.89%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 91,321 90,143 238,371 229,495 221,684 217,492 217,108 -43.89%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,893 -0.04%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 945.50% 1,454.08% 179.64% 42.32% 3.71% 1.18% 1.29% -
ROE 236.57% 244.64% 10.72% 2.41% 1.99% 1.31% 1.93% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 15.02 9.93 9.29 8.24 73.63 139.50 207.52 -82.66%
EPS 141.94 144.34 16.72 3.62 2.88 1.86 2.74 1292.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 1.56 1.50 1.45 1.42 1.42 -43.72%
Adjusted Per Share Value based on latest NOSH - 152,997
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 7.64 5.07 4.75 4.22 37.64 71.44 106.08 -82.71%
EPS 72.23 73.73 8.54 1.85 1.47 0.95 1.40 1289.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.3014 0.797 0.7673 0.7412 0.7272 0.7259 -43.89%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.40 0.27 1.90 1.90 1.43 1.64 1.72 -
P/RPS 2.66 2.72 20.46 23.05 1.94 1.18 0.83 117.52%
P/EPS 0.28 0.19 11.37 52.45 49.65 88.26 62.84 -97.30%
EY 354.86 534.58 8.80 1.91 2.01 1.13 1.59 3591.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.46 1.22 1.27 0.99 1.15 1.21 -32.59%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 27/03/13 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 -
Price 0.48 0.32 1.94 1.80 1.45 1.53 1.59 -
P/RPS 3.20 3.22 20.89 21.84 1.97 1.10 0.77 158.71%
P/EPS 0.34 0.22 11.61 49.69 50.35 82.34 58.09 -96.76%
EY 295.71 451.05 8.62 2.01 1.99 1.21 1.72 3001.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.54 1.24 1.20 1.00 1.08 1.12 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment