[ADVENTA] QoQ TTM Result on 30-Apr-2012 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 54.71%
YoY- -84.27%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 15,176 14,193 12,609 112,565 213,667 317,286 410,720 -88.79%
PBT 199,096 2,180 -1,256 2,179 5,212 9,213 13,448 498.03%
Tax 21,575 23,316 6,592 2,001 -2,681 -5,115 10,368 62.63%
NP 220,671 25,496 5,336 4,180 2,531 4,098 23,816 338.18%
-
NP to SH 220,525 25,542 5,542 4,403 2,846 4,185 23,807 338.09%
-
Tax Rate -10.84% -1,069.54% - -91.83% 51.44% 55.52% -77.10% -
Total Cost -205,495 -11,303 7,273 108,385 211,136 313,188 386,904 -
-
Net Worth 90,143 238,371 229,495 221,684 217,492 217,108 226,051 -45.67%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 90,143 238,371 229,495 221,684 217,492 217,108 226,051 -45.67%
NOSH 152,786 152,786 152,786 152,786 152,786 152,893 152,737 0.02%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 1,454.08% 179.64% 42.32% 3.71% 1.18% 1.29% 5.80% -
ROE 244.64% 10.72% 2.41% 1.99% 1.31% 1.93% 10.53% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 9.93 9.29 8.24 73.63 139.50 207.52 268.91 -88.79%
EPS 144.34 16.72 3.62 2.88 1.86 2.74 15.59 337.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 1.56 1.50 1.45 1.42 1.42 1.48 -45.68%
Adjusted Per Share Value based on latest NOSH - 152,885
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 5.07 4.75 4.22 37.64 71.44 106.08 137.32 -88.80%
EPS 73.73 8.54 1.85 1.47 0.95 1.40 7.96 338.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3014 0.797 0.7673 0.7412 0.7272 0.7259 0.7558 -45.67%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.27 1.90 1.90 1.43 1.64 1.72 1.84 -
P/RPS 2.72 20.46 23.05 1.94 1.18 0.83 0.68 150.92%
P/EPS 0.19 11.37 52.45 49.65 88.26 62.84 11.80 -93.54%
EY 534.58 8.80 1.91 2.01 1.13 1.59 8.47 1465.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.22 1.27 0.99 1.15 1.21 1.24 -48.21%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 27/03/13 26/12/12 24/09/12 28/06/12 26/03/12 30/12/11 28/09/11 -
Price 0.32 1.94 1.80 1.45 1.53 1.59 1.46 -
P/RPS 3.22 20.89 21.84 1.97 1.10 0.77 0.54 227.05%
P/EPS 0.22 11.61 49.69 50.35 82.34 58.09 9.37 -91.70%
EY 451.05 8.62 2.01 1.99 1.21 1.72 10.68 1099.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.24 1.20 1.00 1.08 1.12 0.99 -33.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment