[ADVENTA] QoQ TTM Result on 31-Oct-2013 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013 [#4]
Profit Trend
QoQ- -4.82%
YoY- 690.79%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 28,766 25,946 30,922 27,370 26,506 22,856 15,176 53.34%
PBT 6,051 6,173 7,389 201,879 203,554 201,053 199,096 -90.32%
Tax -1,588 -1,742 -1,697 104 8,700 15,050 21,575 -
NP 4,463 4,431 5,692 201,983 212,254 216,103 220,671 -92.62%
-
NP to SH 4,463 4,431 5,692 201,983 212,212 216,039 220,525 -92.62%
-
Tax Rate 26.24% 28.22% 22.97% -0.05% -4.27% -7.49% -10.84% -
Total Cost 24,303 21,515 25,230 -174,613 -185,748 -193,247 -205,495 -
-
Net Worth 76,393 74,865 74,865 73,411 65,697 91,321 90,143 -10.47%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 76,393 74,865 74,865 73,411 65,697 91,321 90,143 -10.47%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 15.51% 17.08% 18.41% 737.97% 800.78% 945.50% 1,454.08% -
ROE 5.84% 5.92% 7.60% 275.14% 323.01% 236.57% 244.64% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 18.83 16.98 20.24 17.90 17.35 15.02 9.93 53.38%
EPS 2.92 2.90 3.73 132.07 138.89 141.94 144.34 -92.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.48 0.43 0.60 0.59 -10.47%
Adjusted Per Share Value based on latest NOSH - 152,786
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 9.62 8.67 10.34 9.15 8.86 7.64 5.07 53.44%
EPS 1.49 1.48 1.90 67.53 70.95 72.23 73.73 -92.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.2503 0.2503 0.2454 0.2197 0.3053 0.3014 -10.48%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 1.04 1.12 1.01 1.00 0.745 0.40 0.27 -
P/RPS 5.52 6.60 4.99 5.59 4.29 2.66 2.72 60.50%
P/EPS 35.60 38.62 27.11 0.76 0.54 0.28 0.19 3205.92%
EY 2.81 2.59 3.69 132.07 186.44 354.86 534.58 -97.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.29 2.06 2.08 1.73 0.67 0.46 174.20%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 25/09/14 25/06/14 25/03/14 23/12/13 26/09/13 27/06/13 27/03/13 -
Price 1.03 1.13 1.14 1.06 1.02 0.48 0.32 -
P/RPS 5.47 6.65 5.63 5.92 5.88 3.20 3.22 42.50%
P/EPS 35.26 38.96 30.60 0.80 0.73 0.34 0.22 2878.13%
EY 2.84 2.57 3.27 124.59 136.17 295.71 451.05 -96.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.31 2.33 2.21 2.37 0.80 0.54 144.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment