[ADVENTA] QoQ TTM Result on 30-Apr-2014 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- -22.15%
YoY- -97.95%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 38,851 34,797 28,766 25,946 30,922 27,370 26,506 28.94%
PBT 6,217 6,647 6,051 6,173 7,389 201,879 203,554 -90.16%
Tax -2,382 -2,183 -1,588 -1,742 -1,697 104 8,700 -
NP 3,835 4,464 4,463 4,431 5,692 201,983 212,254 -93.06%
-
NP to SH 3,835 4,464 4,463 4,431 5,692 201,983 212,212 -93.06%
-
Tax Rate 38.31% 32.84% 26.24% 28.22% 22.97% -0.05% -4.27% -
Total Cost 35,016 30,333 24,303 21,515 25,230 -174,613 -185,748 -
-
Net Worth 77,920 78,311 76,393 74,865 74,865 73,411 65,697 12.01%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 77,920 78,311 76,393 74,865 74,865 73,411 65,697 12.01%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 9.87% 12.83% 15.51% 17.08% 18.41% 737.97% 800.78% -
ROE 4.92% 5.70% 5.84% 5.92% 7.60% 275.14% 323.01% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 25.43 22.66 18.83 16.98 20.24 17.90 17.35 28.94%
EPS 2.51 2.91 2.92 2.90 3.73 132.07 138.89 -93.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.50 0.49 0.49 0.48 0.43 12.01%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 12.99 11.63 9.62 8.67 10.34 9.15 8.86 28.96%
EPS 1.28 1.49 1.49 1.48 1.90 67.53 70.95 -93.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2605 0.2618 0.2554 0.2503 0.2503 0.2454 0.2197 11.99%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.86 0.96 1.04 1.12 1.01 1.00 0.745 -
P/RPS 3.38 4.24 5.52 6.60 4.99 5.59 4.29 -14.65%
P/EPS 34.26 33.02 35.60 38.62 27.11 0.76 0.54 1478.74%
EY 2.92 3.03 2.81 2.59 3.69 132.07 186.44 -93.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.88 2.08 2.29 2.06 2.08 1.73 -1.54%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 17/03/15 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 26/09/13 -
Price 0.91 0.81 1.03 1.13 1.14 1.06 1.02 -
P/RPS 3.58 3.57 5.47 6.65 5.63 5.92 5.88 -28.09%
P/EPS 36.25 27.86 35.26 38.96 30.60 0.80 0.73 1241.42%
EY 2.76 3.59 2.84 2.57 3.27 124.59 136.17 -92.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.59 2.06 2.31 2.33 2.21 2.37 -17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment