[TEKSENG] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 167.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 89,903 72,735 52,458 33,276 10,779 0 -
PBT 12,570 10,261 8,560 7,725 2,899 0 -
Tax -3,243 -2,648 -2,183 -2,024 -770 0 -
NP 9,327 7,613 6,377 5,701 2,129 0 -
-
NP to SH 9,327 7,613 6,377 5,701 2,129 0 -
-
Tax Rate 25.80% 25.81% 25.50% 26.20% 26.56% - -
Total Cost 80,576 65,122 46,081 27,575 8,650 0 -
-
Net Worth 78,781 82,399 65,909 6,965,399 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 182,443 178,600 - - - - -
Div Payout % 1,956.07% 2,345.99% - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 78,781 82,399 65,909 6,965,399 0 0 -
NOSH 192,150 205,999 168,999 17,860,000 42,580 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.37% 10.47% 12.16% 17.13% 19.75% 0.00% -
ROE 11.84% 9.24% 9.68% 0.08% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 46.79 35.31 31.04 0.19 25.31 0.00 -
EPS 4.85 3.70 3.77 0.03 5.00 0.00 -
DPS 94.95 86.70 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.39 0.39 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,860,000
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 24.69 19.97 14.40 9.14 2.96 0.00 -
EPS 2.56 2.09 1.75 1.57 0.58 0.00 -
DPS 50.10 49.04 0.00 0.00 0.00 0.00 -
NAPS 0.2163 0.2263 0.181 19.1259 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.38 0.34 0.48 0.51 0.00 0.00 -
P/RPS 0.81 0.96 1.55 273.73 0.00 0.00 -
P/EPS 7.83 9.20 12.72 1,597.72 0.00 0.00 -
EY 12.77 10.87 7.86 0.06 0.00 0.00 -
DY 249.86 255.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 1.23 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 25/11/05 23/08/05 - - - - -
Price 0.39 0.37 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.05 0.00 0.00 0.00 0.00 -
P/EPS 8.03 10.01 0.00 0.00 0.00 0.00 -
EY 12.45 9.99 0.00 0.00 0.00 0.00 -
DY 243.46 234.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment