[TEKSENG] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 11.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 96,032 89,903 72,735 52,458 33,276 10,779 0 -
PBT 13,571 12,570 10,261 8,560 7,725 2,899 0 -
Tax -3,652 -3,243 -2,648 -2,183 -2,024 -770 0 -
NP 9,919 9,327 7,613 6,377 5,701 2,129 0 -
-
NP to SH 9,919 9,327 7,613 6,377 5,701 2,129 0 -
-
Tax Rate 26.91% 25.80% 25.81% 25.50% 26.20% 26.56% - -
Total Cost 86,113 80,576 65,122 46,081 27,575 8,650 0 -
-
Net Worth 78,617 78,781 82,399 65,909 6,965,399 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 7,141 182,443 178,600 - - - - -
Div Payout % 71.99% 1,956.07% 2,345.99% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 78,617 78,781 82,399 65,909 6,965,399 0 0 -
NOSH 191,751 192,150 205,999 168,999 17,860,000 42,580 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.33% 10.37% 10.47% 12.16% 17.13% 19.75% 0.00% -
ROE 12.62% 11.84% 9.24% 9.68% 0.08% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 50.08 46.79 35.31 31.04 0.19 25.31 0.00 -
EPS 5.17 4.85 3.70 3.77 0.03 5.00 0.00 -
DPS 3.72 94.95 86.70 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.40 0.39 0.39 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,999
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 26.63 24.93 20.17 14.54 9.23 2.99 0.00 -
EPS 2.75 2.59 2.11 1.77 1.58 0.59 0.00 -
DPS 1.98 50.58 49.52 0.00 0.00 0.00 0.00 -
NAPS 0.218 0.2184 0.2285 0.1827 19.3125 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.35 0.38 0.34 0.48 0.51 0.00 0.00 -
P/RPS 0.70 0.81 0.96 1.55 273.73 0.00 0.00 -
P/EPS 6.77 7.83 9.20 12.72 1,597.72 0.00 0.00 -
EY 14.78 12.77 10.87 7.86 0.06 0.00 0.00 -
DY 10.64 249.86 255.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.85 1.23 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 25/11/05 23/08/05 - - - - -
Price 0.40 0.39 0.37 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.83 1.05 0.00 0.00 0.00 0.00 -
P/EPS 7.73 8.03 10.01 0.00 0.00 0.00 0.00 -
EY 12.93 12.45 9.99 0.00 0.00 0.00 0.00 -
DY 9.31 243.46 234.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.95 0.93 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment