[EURO] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -13.75%
YoY- -4.37%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 99,399 94,458 89,291 85,207 90,707 88,019 91,358 5.79%
PBT 6,107 6,927 6,667 7,702 8,972 8,866 10,223 -29.09%
Tax -1,177 -1,342 -1,198 -1,204 -1,438 -1,636 -2,609 -41.20%
NP 4,930 5,585 5,469 6,498 7,534 7,230 7,614 -25.17%
-
NP to SH 4,930 5,585 5,469 6,498 7,534 7,230 7,614 -25.17%
-
Tax Rate 19.27% 19.37% 17.97% 15.63% 16.03% 18.45% 25.52% -
Total Cost 94,469 88,873 83,822 78,709 83,173 80,789 83,744 8.37%
-
Net Worth 0 61,508 59,037 58,179 59,063 57,457 55,871 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 2,266 2,266 - 2,832 2,832 2,832 - -
Div Payout % 45.97% 40.57% - 43.59% 37.59% 39.18% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 61,508 59,037 58,179 59,063 57,457 55,871 -
NOSH 81,140 80,931 80,873 80,804 80,909 80,925 80,973 0.13%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.96% 5.91% 6.12% 7.63% 8.31% 8.21% 8.33% -
ROE 0.00% 9.08% 9.26% 11.17% 12.76% 12.58% 13.63% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 122.50 116.71 110.41 105.45 112.11 108.76 112.82 5.64%
EPS 6.08 6.90 6.76 8.04 9.31 8.93 9.40 -25.22%
DPS 2.80 2.80 0.00 3.50 3.50 3.50 0.00 -
NAPS 0.00 0.76 0.73 0.72 0.73 0.71 0.69 -
Adjusted Per Share Value based on latest NOSH - 80,804
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.49 7.11 6.72 6.42 6.83 6.63 6.88 5.83%
EPS 0.37 0.42 0.41 0.49 0.57 0.54 0.57 -25.05%
DPS 0.17 0.17 0.00 0.21 0.21 0.21 0.00 -
NAPS 0.00 0.0463 0.0445 0.0438 0.0445 0.0433 0.0421 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.68 0.71 0.86 0.85 0.95 0.86 0.79 -
P/RPS 0.56 0.61 0.78 0.81 0.85 0.79 0.70 -13.83%
P/EPS 11.19 10.29 12.72 10.57 10.20 9.63 8.40 21.09%
EY 8.94 9.72 7.86 9.46 9.80 10.39 11.90 -17.37%
DY 4.12 3.94 0.00 4.12 3.68 4.07 0.00 -
P/NAPS 0.00 0.93 1.18 1.18 1.30 1.21 1.14 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 27/11/06 28/08/06 23/05/06 23/02/06 25/11/05 -
Price 0.57 0.76 0.83 0.86 0.90 0.90 0.88 -
P/RPS 0.47 0.65 0.75 0.82 0.80 0.83 0.78 -28.68%
P/EPS 9.38 11.01 12.27 10.69 9.67 10.07 9.36 0.14%
EY 10.66 9.08 8.15 9.35 10.35 9.93 10.69 -0.18%
DY 4.91 3.68 0.00 4.07 3.89 3.89 0.00 -
P/NAPS 0.00 1.00 1.14 1.19 1.23 1.27 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment