[EURO] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -11.73%
YoY- -34.56%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 120,188 118,481 109,307 99,399 94,458 89,291 85,207 25.69%
PBT 10,810 10,512 8,033 6,107 6,927 6,667 7,702 25.27%
Tax -2,517 -1,934 -1,306 -1,177 -1,342 -1,198 -1,204 63.27%
NP 8,293 8,578 6,727 4,930 5,585 5,469 6,498 17.60%
-
NP to SH 8,293 8,578 6,727 4,930 5,585 5,469 6,498 17.60%
-
Tax Rate 23.28% 18.40% 16.26% 19.27% 19.37% 17.97% 15.63% -
Total Cost 111,895 109,903 102,580 94,469 88,873 83,822 78,709 26.35%
-
Net Worth 69,592 0 64,794 0 61,508 59,037 58,179 12.64%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,265 2,266 2,266 2,266 2,266 - 2,832 -13.80%
Div Payout % 27.32% 26.42% 33.69% 45.97% 40.57% - 43.59% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 69,592 0 64,794 0 61,508 59,037 58,179 12.64%
NOSH 80,921 81,008 80,993 81,140 80,931 80,873 80,804 0.09%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.90% 7.24% 6.15% 4.96% 5.91% 6.12% 7.63% -
ROE 11.92% 0.00% 10.38% 0.00% 9.08% 9.26% 11.17% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 148.53 146.26 134.96 122.50 116.71 110.41 105.45 25.57%
EPS 10.25 10.59 8.31 6.08 6.90 6.76 8.04 17.52%
DPS 2.80 2.80 2.80 2.80 2.80 0.00 3.50 -13.78%
NAPS 0.86 0.00 0.80 0.00 0.76 0.73 0.72 12.53%
Adjusted Per Share Value based on latest NOSH - 81,140
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.05 8.92 8.23 7.49 7.11 6.72 6.42 25.64%
EPS 0.62 0.65 0.51 0.37 0.42 0.41 0.49 16.93%
DPS 0.17 0.17 0.17 0.17 0.17 0.00 0.21 -13.10%
NAPS 0.0524 0.00 0.0488 0.00 0.0463 0.0445 0.0438 12.65%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.65 0.60 0.61 0.68 0.71 0.86 0.85 -
P/RPS 0.44 0.41 0.45 0.56 0.61 0.78 0.81 -33.35%
P/EPS 6.34 5.67 7.34 11.19 10.29 12.72 10.57 -28.81%
EY 15.77 17.65 13.62 8.94 9.72 7.86 9.46 40.46%
DY 4.31 4.67 4.59 4.12 3.94 0.00 4.12 3.04%
P/NAPS 0.76 0.00 0.76 0.00 0.93 1.18 1.18 -25.36%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 27/11/06 28/08/06 -
Price 0.60 0.61 0.60 0.57 0.76 0.83 0.86 -
P/RPS 0.40 0.42 0.44 0.47 0.65 0.75 0.82 -37.95%
P/EPS 5.85 5.76 7.22 9.38 11.01 12.27 10.69 -33.02%
EY 17.08 17.36 13.84 10.66 9.08 8.15 9.35 49.27%
DY 4.67 4.59 4.67 4.91 3.68 0.00 4.07 9.57%
P/NAPS 0.70 0.00 0.75 0.00 1.00 1.14 1.19 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment