[EURO] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 36.45%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 121,993 120,188 118,481 109,307 99,399 94,458 89,291 23.10%
PBT 11,791 10,810 10,512 8,033 6,107 6,927 6,667 46.19%
Tax -2,622 -2,517 -1,934 -1,306 -1,177 -1,342 -1,198 68.49%
NP 9,169 8,293 8,578 6,727 4,930 5,585 5,469 41.08%
-
NP to SH 9,169 8,293 8,578 6,727 4,930 5,585 5,469 41.08%
-
Tax Rate 22.24% 23.28% 18.40% 16.26% 19.27% 19.37% 17.97% -
Total Cost 112,824 111,895 109,903 102,580 94,469 88,873 83,822 21.88%
-
Net Worth 72,100 69,592 0 64,794 0 61,508 59,037 14.24%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,265 2,265 2,266 2,266 2,266 2,266 - -
Div Payout % 24.71% 27.32% 26.42% 33.69% 45.97% 40.57% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 72,100 69,592 0 64,794 0 61,508 59,037 14.24%
NOSH 81,012 80,921 81,008 80,993 81,140 80,931 80,873 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.52% 6.90% 7.24% 6.15% 4.96% 5.91% 6.12% -
ROE 12.72% 11.92% 0.00% 10.38% 0.00% 9.08% 9.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 150.59 148.53 146.26 134.96 122.50 116.71 110.41 22.96%
EPS 11.32 10.25 10.59 8.31 6.08 6.90 6.76 40.97%
DPS 2.80 2.80 2.80 2.80 2.80 2.80 0.00 -
NAPS 0.89 0.86 0.00 0.80 0.00 0.76 0.73 14.11%
Adjusted Per Share Value based on latest NOSH - 80,993
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.19 9.05 8.92 8.23 7.49 7.11 6.72 23.18%
EPS 0.69 0.62 0.65 0.51 0.37 0.42 0.41 41.44%
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.00 -
NAPS 0.0543 0.0524 0.00 0.0488 0.00 0.0463 0.0445 14.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.63 0.65 0.60 0.61 0.68 0.71 0.86 -
P/RPS 0.42 0.44 0.41 0.45 0.56 0.61 0.78 -33.78%
P/EPS 5.57 6.34 5.67 7.34 11.19 10.29 12.72 -42.30%
EY 17.97 15.77 17.65 13.62 8.94 9.72 7.86 73.45%
DY 4.44 4.31 4.67 4.59 4.12 3.94 0.00 -
P/NAPS 0.71 0.76 0.00 0.76 0.00 0.93 1.18 -28.70%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 27/11/06 -
Price 0.62 0.60 0.61 0.60 0.57 0.76 0.83 -
P/RPS 0.41 0.40 0.42 0.44 0.47 0.65 0.75 -33.11%
P/EPS 5.48 5.85 5.76 7.22 9.38 11.01 12.27 -41.54%
EY 18.25 17.08 17.36 13.84 10.66 9.08 8.15 71.07%
DY 4.52 4.67 4.59 4.67 4.91 3.68 0.00 -
P/NAPS 0.70 0.70 0.00 0.75 0.00 1.00 1.14 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment