[TAFI] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 7.36%
YoY- -46.28%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 46,285 43,539 33,745 33,111 32,659 29,387 25,858 47.47%
PBT 4,606 5,534 -2,974 -6,916 -7,479 -9,407 -5,420 -
Tax 0 -53 -172 -167 -167 -114 -44 -
NP 4,606 5,481 -3,146 -7,083 -7,646 -9,521 -5,464 -
-
NP to SH 4,606 5,481 -3,146 -7,083 -7,646 -9,521 -5,464 -
-
Tax Rate 0.00% 0.96% - - - - - -
Total Cost 41,679 38,058 36,891 40,194 40,305 38,908 31,322 21.00%
-
Net Worth 69,628 65,694 78,079 58,791 32,533 31,758 36,406 54.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 69,628 65,694 78,079 58,791 32,533 31,758 36,406 54.13%
NOSH 379,427 123,935 123,935 123,935 80,000 80,000 80,000 182.55%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.95% 12.59% -9.32% -21.39% -23.41% -32.40% -21.13% -
ROE 6.62% 8.34% -4.03% -12.05% -23.50% -29.98% -15.01% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.36 34.46 27.23 38.86 42.16 37.94 33.38 -48.46%
EPS 1.23 4.34 -2.54 -8.31 -9.87 -12.29 -7.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.52 0.63 0.69 0.42 0.41 0.47 -46.12%
Adjusted Per Share Value based on latest NOSH - 123,935
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.20 11.47 8.89 8.73 8.61 7.75 6.82 47.41%
EPS 1.21 1.44 -0.83 -1.87 -2.02 -2.51 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1835 0.1731 0.2058 0.1549 0.0857 0.0837 0.096 54.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.745 2.20 2.58 1.14 0.66 0.63 0.52 -
P/RPS 6.03 6.38 9.48 2.93 1.57 1.66 1.56 146.50%
P/EPS 60.55 50.71 -101.64 -13.71 -6.69 -5.13 -7.37 -
EY 1.65 1.97 -0.98 -7.29 -14.96 -19.51 -13.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 4.23 4.10 1.65 1.57 1.54 1.11 135.62%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 12/11/21 22/09/21 25/05/21 23/02/21 23/11/20 -
Price 0.54 0.66 3.75 2.33 0.645 0.62 0.59 -
P/RPS 4.37 1.92 13.77 6.00 1.53 1.63 1.77 82.77%
P/EPS 43.89 15.21 -147.73 -28.03 -6.53 -5.04 -8.36 -
EY 2.28 6.57 -0.68 -3.57 -15.30 -19.83 -11.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.27 5.95 3.38 1.54 1.51 1.26 74.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment