[HOVID] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -400.38%
YoY- -13038.13%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 205,301 275,101 308,536 364,632 358,643 331,707 299,728 -22.31%
PBT -124,175 -109,636 -113,783 -97,677 31,110 17,767 16,070 -
Tax 5,682 4,961 5,793 5,079 -10,086 -4,080 -3,918 -
NP -118,493 -104,675 -107,990 -92,598 21,024 13,687 12,152 -
-
NP to SH -75,069 -65,362 -67,198 -53,952 17,961 13,773 12,657 -
-
Tax Rate - - - - 32.42% 22.96% 24.38% -
Total Cost 323,794 379,776 416,526 457,230 337,619 318,020 287,576 8.23%
-
Net Worth 99,605 99,582 96,864 105,320 173,199 157,883 164,078 -28.32%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 99,605 99,582 96,864 105,320 173,199 157,883 164,078 -28.32%
NOSH 779,999 773,157 762,112 785,384 762,991 733,999 760,679 1.68%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -57.72% -38.05% -35.00% -25.39% 5.86% 4.13% 4.05% -
ROE -75.37% -65.64% -69.37% -51.23% 10.37% 8.72% 7.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.32 35.58 40.48 46.43 47.00 45.19 39.40 -23.60%
EPS -9.62 -8.45 -8.82 -6.87 2.35 1.88 1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1288 0.1271 0.1341 0.227 0.2151 0.2157 -29.51%
Adjusted Per Share Value based on latest NOSH - 785,384
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 24.85 33.30 37.35 44.14 43.41 40.15 36.28 -22.31%
EPS -9.09 -7.91 -8.13 -6.53 2.17 1.67 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1205 0.1173 0.1275 0.2097 0.1911 0.1986 -28.31%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.24 0.17 0.17 0.20 0.23 0.24 0.24 -
P/RPS 0.91 0.48 0.42 0.43 0.49 0.53 0.61 30.59%
P/EPS -2.49 -2.01 -1.93 -2.91 9.77 12.79 14.42 -
EY -40.10 -49.73 -51.87 -34.35 10.23 7.82 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.32 1.34 1.49 1.01 1.12 1.11 42.13%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 -
Price 0.23 0.20 0.14 0.17 0.20 0.24 0.24 -
P/RPS 0.87 0.56 0.35 0.37 0.43 0.53 0.61 26.73%
P/EPS -2.39 -2.37 -1.59 -2.47 8.50 12.79 14.42 -
EY -41.84 -42.27 -62.98 -40.41 11.77 7.82 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.55 1.10 1.27 0.88 1.12 1.11 38.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment