[HOVID] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -14.85%
YoY- -517.96%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 149,407 148,115 153,456 205,301 275,101 308,536 364,632 -44.74%
PBT 13,879 4,232 -2,171 -124,175 -109,636 -113,783 -97,677 -
Tax -4,310 -4,375 -3,946 5,682 4,961 5,793 5,079 -
NP 9,569 -143 -6,117 -118,493 -104,675 -107,990 -92,598 -
-
NP to SH 9,151 -136 -6,051 -75,069 -65,362 -67,198 -53,952 -
-
Tax Rate 31.05% 103.38% - - - - - -
Total Cost 139,838 148,258 159,573 323,794 379,776 416,526 457,230 -54.50%
-
Net Worth 102,296 95,039 97,347 99,605 99,582 96,864 105,320 -1.91%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 8,620 - - - - - - -
Div Payout % 94.20% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 102,296 95,039 97,347 99,605 99,582 96,864 105,320 -1.91%
NOSH 762,836 719,999 768,333 779,999 773,157 762,112 785,384 -1.91%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.40% -0.10% -3.99% -57.72% -38.05% -35.00% -25.39% -
ROE 8.95% -0.14% -6.22% -75.37% -65.64% -69.37% -51.23% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 19.59 20.57 19.97 26.32 35.58 40.48 46.43 -43.65%
EPS 1.20 -0.02 -0.79 -9.62 -8.45 -8.82 -6.87 -
DPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.132 0.1267 0.1277 0.1288 0.1271 0.1341 0.00%
Adjusted Per Share Value based on latest NOSH - 779,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.09 17.93 18.58 24.85 33.30 37.35 44.14 -44.73%
EPS 1.11 -0.02 -0.73 -9.09 -7.91 -8.13 -6.53 -
DPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.115 0.1178 0.1206 0.1205 0.1173 0.1275 -1.93%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.25 0.19 0.22 0.24 0.17 0.17 0.20 -
P/RPS 1.28 0.92 1.10 0.91 0.48 0.42 0.43 106.52%
P/EPS 20.84 -1,005.88 -27.93 -2.49 -2.01 -1.93 -2.91 -
EY 4.80 -0.10 -3.58 -40.10 -49.73 -51.87 -34.35 -
DY 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.44 1.74 1.88 1.32 1.34 1.49 15.88%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 25/11/11 02/09/11 27/05/11 25/02/11 29/11/10 30/08/10 -
Price 0.25 0.23 0.21 0.23 0.20 0.14 0.17 -
P/RPS 1.28 1.12 1.05 0.87 0.56 0.35 0.37 128.22%
P/EPS 20.84 -1,217.65 -26.67 -2.39 -2.37 -1.59 -2.47 -
EY 4.80 -0.08 -3.75 -41.84 -42.27 -62.98 -40.41 -
DY 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.74 1.66 1.80 1.55 1.10 1.27 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment