[HOVID] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 30.41%
YoY- 474.75%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 275,101 308,536 364,632 358,643 331,707 299,728 248,606 6.96%
PBT -109,636 -113,783 -97,677 31,110 17,767 16,070 -4,243 768.85%
Tax 4,961 5,793 5,079 -10,086 -4,080 -3,918 -2,582 -
NP -104,675 -107,990 -92,598 21,024 13,687 12,152 -6,825 514.23%
-
NP to SH -65,362 -67,198 -53,952 17,961 13,773 12,657 417 -
-
Tax Rate - - - 32.42% 22.96% 24.38% - -
Total Cost 379,776 416,526 457,230 337,619 318,020 287,576 255,431 30.17%
-
Net Worth 99,582 96,864 105,320 173,199 157,883 164,078 156,408 -25.93%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 99,582 96,864 105,320 173,199 157,883 164,078 156,408 -25.93%
NOSH 773,157 762,112 785,384 762,991 733,999 760,679 760,000 1.14%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -38.05% -35.00% -25.39% 5.86% 4.13% 4.05% -2.75% -
ROE -65.64% -69.37% -51.23% 10.37% 8.72% 7.71% 0.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 35.58 40.48 46.43 47.00 45.19 39.40 32.71 5.75%
EPS -8.45 -8.82 -6.87 2.35 1.88 1.66 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.1271 0.1341 0.227 0.2151 0.2157 0.2058 -26.77%
Adjusted Per Share Value based on latest NOSH - 762,991
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 33.30 37.35 44.14 43.41 40.15 36.28 30.09 6.97%
EPS -7.91 -8.13 -6.53 2.17 1.67 1.53 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1173 0.1275 0.2097 0.1911 0.1986 0.1893 -25.94%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.17 0.17 0.20 0.23 0.24 0.24 0.25 -
P/RPS 0.48 0.42 0.43 0.49 0.53 0.61 0.76 -26.32%
P/EPS -2.01 -1.93 -2.91 9.77 12.79 14.42 455.64 -
EY -49.73 -51.87 -34.35 10.23 7.82 6.93 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.49 1.01 1.12 1.11 1.21 5.95%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 28/08/09 -
Price 0.20 0.14 0.17 0.20 0.24 0.24 0.25 -
P/RPS 0.56 0.35 0.37 0.43 0.53 0.61 0.76 -18.37%
P/EPS -2.37 -1.59 -2.47 8.50 12.79 14.42 455.64 -
EY -42.27 -62.98 -40.41 11.77 7.82 6.93 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.10 1.27 0.88 1.12 1.11 1.21 17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment