[ARKA] QoQ TTM Result on 30-Nov-2006 [#2]

Announcement Date
24-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 30.13%
YoY- 43.02%
View:
Show?
TTM Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 38,521 41,338 42,578 43,436 41,999 43,832 44,945 -9.74%
PBT -2,190 -2,355 -991 -1,775 -2,681 -2,858 -3,207 -22.39%
Tax -127 -110 -84 -114 -144 -98 -361 -50.07%
NP -2,317 -2,465 -1,075 -1,889 -2,825 -2,956 -3,568 -24.95%
-
NP to SH -2,504 -2,665 -1,272 -2,045 -2,927 -3,011 -3,623 -21.77%
-
Tax Rate - - - - - - - -
Total Cost 40,838 43,803 43,653 45,325 44,824 46,788 48,513 -10.81%
-
Net Worth 18,036 18,276 19,475 19,671 19,973 20,263 15,073 12.67%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 18,036 18,276 19,475 19,671 19,973 20,263 15,073 12.67%
NOSH 29,090 29,010 29,067 28,928 28,947 28,947 28,987 0.23%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin -6.01% -5.96% -2.52% -4.35% -6.73% -6.74% -7.94% -
ROE -13.88% -14.58% -6.53% -10.40% -14.65% -14.86% -24.04% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 132.42 142.49 146.48 150.15 145.09 151.42 155.05 -9.95%
EPS -8.61 -9.19 -4.38 -7.07 -10.11 -10.40 -12.50 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.67 0.68 0.69 0.70 0.52 12.40%
Adjusted Per Share Value based on latest NOSH - 28,928
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 58.81 63.11 65.01 66.32 64.12 66.92 68.62 -9.74%
EPS -3.82 -4.07 -1.94 -3.12 -4.47 -4.60 -5.53 -21.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2754 0.279 0.2973 0.3003 0.3049 0.3094 0.2301 12.69%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.36 0.36 0.36 0.36 0.50 0.55 0.58 -
P/RPS 0.27 0.25 0.25 0.24 0.34 0.36 0.37 -18.89%
P/EPS -4.18 -3.92 -8.23 -5.09 -4.94 -5.29 -4.64 -6.70%
EY -23.91 -25.52 -12.16 -19.64 -20.22 -18.91 -21.55 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.54 0.53 0.72 0.79 1.12 -35.43%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 23/10/07 24/07/07 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 -
Price 0.36 0.36 0.36 0.36 0.34 0.44 0.60 -
P/RPS 0.27 0.25 0.25 0.24 0.23 0.29 0.39 -21.68%
P/EPS -4.18 -3.92 -8.23 -5.09 -3.36 -4.23 -4.80 -8.78%
EY -23.91 -25.52 -12.16 -19.64 -29.74 -23.64 -20.83 9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.54 0.53 0.49 0.63 1.15 -36.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment