[ARKA] QoQ TTM Result on 31-Dec-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -43.16%
YoY--%
View:
Show?
TTM Result
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Revenue 15,383 14,523 22,543 22,704 31,742 35,272 39,258 -60.81%
PBT 671 1,157 1,404 -913 -343 414 1,352 -50.36%
Tax 127 -336 -484 -646 -823 -837 -1,094 -111.60%
NP 798 821 920 -1,559 -1,166 -423 258 209.30%
-
NP to SH 798 776 920 -1,529 -1,068 -248 399 100.00%
-
Tax Rate -18.93% 29.04% 34.47% - - 202.17% 80.92% -
Total Cost 14,585 13,702 21,623 24,263 32,908 35,695 39,000 -62.60%
-
Net Worth 30,887 0 27,529 30,767 27,075 26,331 26,655 15.87%
Dividend
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 30,887 0 27,529 30,767 27,075 26,331 26,655 15.87%
NOSH 41,182 41,089 41,089 41,022 41,022 41,142 41,008 0.42%
Ratio Analysis
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 5.19% 5.65% 4.08% -6.87% -3.67% -1.20% 0.66% -
ROE 2.58% 0.00% 3.34% -4.97% -3.94% -0.94% 1.50% -
Per Share
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 37.35 35.35 54.86 55.34 77.38 85.73 95.73 -60.98%
EPS 1.94 1.89 2.24 -3.73 -2.60 -0.60 0.97 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.67 0.75 0.66 0.64 0.65 15.38%
Adjusted Per Share Value based on latest NOSH - 41,022
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
RPS 23.49 22.17 34.42 34.66 48.46 53.85 59.94 -60.81%
EPS 1.22 1.18 1.40 -2.33 -1.63 -0.38 0.61 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4716 0.00 0.4203 0.4697 0.4134 0.402 0.407 15.87%
Price Multiplier on Financial Quarter End Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date 31/05/11 31/03/11 28/02/11 30/12/10 30/11/10 30/08/10 31/05/10 -
Price 0.52 0.60 0.57 0.635 0.85 0.70 0.94 -
P/RPS 1.39 1.70 1.04 1.15 1.10 0.82 0.98 41.83%
P/EPS 26.84 31.77 25.46 -17.04 -32.65 -116.13 96.61 -72.21%
EY 3.73 3.15 3.93 -5.87 -3.06 -0.86 1.04 258.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.85 0.85 1.29 1.09 1.45 -52.41%
Price Multiplier on Announcement Date
31/05/11 31/03/11 28/02/11 31/12/10 30/11/10 31/08/10 31/05/10 CAGR
Date - - - - 27/01/11 27/10/10 27/07/10 -
Price 0.00 0.00 0.00 0.00 0.63 0.69 1.01 -
P/RPS 0.00 0.00 0.00 0.00 0.81 0.80 1.06 -
P/EPS 0.00 0.00 0.00 0.00 -24.20 -114.47 103.80 -
EY 0.00 0.00 0.00 0.00 -4.13 -0.87 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.95 1.08 1.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment