[AIZO] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 14.69%
YoY- 92.47%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 134,184 139,580 138,170 131,961 128,193 122,211 115,646 10.44%
PBT -13,102 -12,505 780 2,888 2,540 1,018 -17,618 -17.96%
Tax -2,392 -2,204 -2,449 -2,917 -2,379 -1,916 -1,071 71.11%
NP -15,494 -14,709 -1,669 -29 161 -898 -18,689 -11.77%
-
NP to SH -15,565 -15,328 -2,781 -1,707 -2,001 -2,691 -20,693 -17.33%
-
Tax Rate - - 313.97% 101.00% 93.66% 188.21% - -
Total Cost 149,678 154,289 139,839 131,990 128,032 123,109 134,335 7.49%
-
Net Worth 73,725 58,525 65,841 88,157 83,678 73,048 65,841 7.85%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,725 58,525 65,841 88,157 83,678 73,048 65,841 7.85%
NOSH 921,574 921,574 904,074 881,574 881,574 731,574 731,574 16.68%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -11.55% -10.54% -1.21% -0.02% 0.13% -0.73% -16.16% -
ROE -21.11% -26.19% -4.22% -1.94% -2.39% -3.68% -31.43% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.56 19.08 18.89 14.97 15.32 16.73 15.81 -5.35%
EPS -1.69 -2.10 -0.38 -0.19 -0.24 -0.37 -2.83 -29.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.10 0.10 0.09 -7.57%
Adjusted Per Share Value based on latest NOSH - 881,574
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.11 7.40 7.32 6.99 6.79 6.47 6.13 10.42%
EPS -0.82 -0.81 -0.15 -0.09 -0.11 -0.14 -1.10 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.031 0.0349 0.0467 0.0443 0.0387 0.0349 7.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.055 0.055 0.05 0.065 0.09 0.105 0.135 -
P/RPS 0.38 0.29 0.26 0.43 0.59 0.63 0.85 -41.61%
P/EPS -3.26 -2.63 -13.15 -33.57 -37.64 -28.50 -4.77 -22.46%
EY -30.71 -38.09 -7.60 -2.98 -2.66 -3.51 -20.95 29.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.56 0.65 0.90 1.05 1.50 -40.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 27/02/19 28/11/18 30/08/18 31/05/18 27/02/18 -
Price 0.05 0.06 0.055 0.06 0.075 0.09 0.12 -
P/RPS 0.34 0.31 0.29 0.40 0.49 0.54 0.76 -41.59%
P/EPS -2.96 -2.86 -14.47 -30.99 -31.36 -24.43 -4.24 -21.35%
EY -33.78 -34.92 -6.91 -3.23 -3.19 -4.09 -23.57 27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.61 0.60 0.75 0.90 1.33 -39.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment