[BSLCORP] QoQ TTM Result on 28-Feb-2015 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 10.54%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 100,361 98,076 98,227 96,879 95,479 94,882 95,152 3.61%
PBT -167 -2,707 -9,854 -11,056 -12,308 -12,025 -8,356 -92.61%
Tax -927 -851 810 664 670 667 -529 45.30%
NP -1,094 -3,558 -9,044 -10,392 -11,638 -11,358 -8,885 -75.21%
-
NP to SH -1,065 -3,599 -9,094 -10,455 -11,687 -11,418 -8,908 -75.69%
-
Tax Rate - - - - - - - -
Total Cost 101,455 101,634 107,271 107,271 107,117 106,240 104,037 -1.65%
-
Net Worth 65,906 66,412 67,666 67,666 68,775 71,595 75,715 -8.82%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 65,906 66,412 67,666 67,666 68,775 71,595 75,715 -8.82%
NOSH 95,517 96,250 96,666 96,666 96,866 96,750 97,071 -1.06%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin -1.09% -3.63% -9.21% -10.73% -12.19% -11.97% -9.34% -
ROE -1.62% -5.42% -13.44% -15.45% -16.99% -15.95% -11.77% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 105.07 101.90 101.61 100.22 98.57 98.07 98.02 4.73%
EPS -1.11 -3.74 -9.41 -10.82 -12.07 -11.80 -9.18 -75.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.70 0.71 0.74 0.78 -7.84%
Adjusted Per Share Value based on latest NOSH - 96,666
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 5.15 5.03 5.04 4.97 4.89 4.86 4.88 3.65%
EPS -0.05 -0.18 -0.47 -0.54 -0.60 -0.59 -0.46 -77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.034 0.0347 0.0347 0.0353 0.0367 0.0388 -8.77%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.205 0.175 0.21 0.22 0.275 0.30 0.28 -
P/RPS 0.20 0.17 0.21 0.22 0.28 0.31 0.29 -21.92%
P/EPS -18.39 -4.68 -2.23 -2.03 -2.28 -2.54 -3.05 230.91%
EY -5.44 -21.37 -44.80 -49.16 -43.87 -39.34 -32.77 -69.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.30 0.31 0.39 0.41 0.36 -11.43%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 22/01/16 27/10/15 28/07/15 29/04/15 27/01/15 28/10/14 25/07/14 -
Price 0.24 0.25 0.205 0.23 0.225 0.28 0.295 -
P/RPS 0.23 0.25 0.20 0.23 0.23 0.29 0.30 -16.21%
P/EPS -21.53 -6.69 -2.18 -2.13 -1.86 -2.37 -3.21 255.24%
EY -4.65 -14.96 -45.89 -47.02 -53.62 -42.15 -31.11 -71.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.29 0.33 0.32 0.38 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment