[BSLCORP] QoQ Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -62.92%
YoY- 19.43%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 26,228 98,076 73,194 47,422 23,943 94,883 69,850 -47.92%
PBT 311 -2,676 -3,481 -3,604 -2,229 -10,409 -5,623 -
Tax -90 -852 -117 -43 -14 667 -259 -50.54%
NP 221 -3,528 -3,598 -3,647 -2,243 -9,742 -5,882 -
-
NP to SH 277 -3,568 -3,627 -3,677 -2,257 -9,802 -5,922 -
-
Tax Rate 28.94% - - - - - - -
Total Cost 26,007 101,604 76,792 51,069 26,186 104,625 75,732 -50.92%
-
Net Worth 65,906 66,756 67,703 67,734 68,775 71,603 75,476 -8.63%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 65,906 66,756 67,703 67,734 68,775 71,603 75,476 -8.63%
NOSH 95,517 96,748 96,720 96,763 96,866 96,762 96,764 -0.86%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 0.84% -3.60% -4.92% -7.69% -9.37% -10.27% -8.42% -
ROE 0.42% -5.34% -5.36% -5.43% -3.28% -13.69% -7.85% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 27.46 101.37 75.68 49.01 24.72 98.06 72.19 -47.47%
EPS 0.29 -3.69 -3.75 -3.80 -2.33 -10.13 -6.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.70 0.71 0.74 0.78 -7.84%
Adjusted Per Share Value based on latest NOSH - 96,666
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 1.34 5.03 3.75 2.43 1.23 4.86 3.58 -48.03%
EPS 0.01 -0.18 -0.19 -0.19 -0.12 -0.50 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0342 0.0347 0.0347 0.0353 0.0367 0.0387 -8.62%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.205 0.175 0.21 0.22 0.275 0.30 0.28 -
P/RPS 0.75 0.17 0.28 0.45 1.11 0.31 0.39 54.58%
P/EPS 70.69 -4.75 -5.60 -5.79 -11.80 -2.96 -4.58 -
EY 1.41 -21.07 -17.86 -17.27 -8.47 -33.77 -21.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.30 0.31 0.39 0.41 0.36 -11.43%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 22/01/16 27/10/15 28/07/15 29/04/15 27/01/15 28/10/14 25/07/14 -
Price 0.24 0.25 0.205 0.23 0.225 0.28 0.295 -
P/RPS 0.87 0.25 0.27 0.47 0.91 0.29 0.41 65.05%
P/EPS 82.76 -6.78 -5.47 -6.05 -9.66 -2.76 -4.82 -
EY 1.21 -14.75 -18.29 -16.52 -10.36 -36.18 -20.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.29 0.33 0.32 0.38 0.38 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment