[BSLCORP] YoY TTM Result on 28-Feb-2015 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 10.54%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 164,852 122,531 101,724 96,879 98,708 122,943 178,442 -1.31%
PBT 4,182 9,411 158 -11,056 -8,335 -1,308 7,204 -8.66%
Tax -3,010 -866 -1,300 664 -298 -987 -741 26.30%
NP 1,172 8,545 -1,142 -10,392 -8,633 -2,295 6,463 -24.75%
-
NP to SH 1,873 7,496 -1,082 -10,455 -8,656 -2,384 5,956 -17.52%
-
Tax Rate 71.98% 9.20% 822.78% - - - 10.29% -
Total Cost 163,680 113,986 102,866 107,271 107,341 125,238 171,979 -0.82%
-
Net Worth 77,308 75,438 63,696 67,666 76,491 83,111 87,452 -2.03%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 77,308 75,438 63,696 67,666 76,491 83,111 87,452 -2.03%
NOSH 98,000 98,000 96,510 96,666 96,824 96,641 98,260 -0.04%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.71% 6.97% -1.12% -10.73% -8.75% -1.87% 3.62% -
ROE 2.42% 9.94% -1.70% -15.45% -11.32% -2.87% 6.81% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 170.59 126.69 105.40 100.22 101.94 127.22 181.60 -1.03%
EPS 1.94 7.75 -1.12 -10.82 -8.94 -2.47 6.06 -17.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.66 0.70 0.79 0.86 0.89 -1.76%
Adjusted Per Share Value based on latest NOSH - 96,666
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 8.45 6.28 5.22 4.97 5.06 6.30 9.15 -1.31%
EPS 0.10 0.38 -0.06 -0.54 -0.44 -0.12 0.31 -17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0387 0.0327 0.0347 0.0392 0.0426 0.0448 -2.03%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.615 0.32 0.225 0.22 0.275 0.23 0.38 -
P/RPS 0.36 0.25 0.21 0.22 0.27 0.18 0.21 9.39%
P/EPS 31.73 4.13 -20.07 -2.03 -3.08 -9.32 6.27 31.01%
EY 3.15 24.22 -4.98 -49.16 -32.51 -10.73 15.95 -23.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.41 0.34 0.31 0.35 0.27 0.43 10.19%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 19/04/18 27/04/17 27/04/16 29/04/15 28/04/14 26/04/13 30/04/12 -
Price 0.54 0.605 0.24 0.23 0.29 0.295 0.36 -
P/RPS 0.32 0.48 0.23 0.23 0.28 0.23 0.20 8.14%
P/EPS 27.86 7.81 -21.41 -2.13 -3.24 -11.96 5.94 29.36%
EY 3.59 12.81 -4.67 -47.02 -30.83 -8.36 16.84 -22.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.36 0.33 0.37 0.34 0.40 9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment