[WATTA] QoQ TTM Result on 30-Jun-2004 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -52.76%
YoY- -67.98%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 85,709 85,775 86,396 90,071 89,223 92,575 90,883 -3.82%
PBT -2,195 -1,415 -1,045 1,841 2,837 3,017 2,755 -
Tax -637 -776 -893 -1,165 -1,406 -1,147 -880 -19.36%
NP -2,832 -2,191 -1,938 676 1,431 1,870 1,875 -
-
NP to SH -2,832 -2,191 -1,938 676 1,431 1,870 1,875 -
-
Tax Rate - - - 63.28% 49.56% 38.02% 31.94% -
Total Cost 88,541 87,966 88,334 89,395 87,792 90,705 89,008 -0.34%
-
Net Worth 51,183 53,299 51,913 53,922 53,661 53,475 54,169 -3.70%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 423 419 419 419 1,266 1,268 1,268 -51.86%
Div Payout % 0.00% 0.00% 0.00% 62.02% 88.49% 67.82% 67.64% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 51,183 53,299 51,913 53,922 53,661 53,475 54,169 -3.70%
NOSH 42,300 43,333 42,206 42,459 41,923 41,777 42,320 -0.03%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -3.30% -2.55% -2.24% 0.75% 1.60% 2.02% 2.06% -
ROE -5.53% -4.11% -3.73% 1.25% 2.67% 3.50% 3.46% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 202.62 197.94 204.70 212.14 212.83 221.59 214.75 -3.79%
EPS -6.70 -5.06 -4.59 1.59 3.41 4.48 4.43 -
DPS 1.00 0.97 1.00 1.00 3.00 3.00 3.00 -51.89%
NAPS 1.21 1.23 1.23 1.27 1.28 1.28 1.28 -3.67%
Adjusted Per Share Value based on latest NOSH - 42,459
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 101.45 101.53 102.27 106.62 105.61 109.58 107.58 -3.83%
EPS -3.35 -2.59 -2.29 0.80 1.69 2.21 2.22 -
DPS 0.50 0.50 0.50 0.50 1.50 1.50 1.50 -51.89%
NAPS 0.6059 0.6309 0.6145 0.6383 0.6352 0.633 0.6412 -3.70%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.44 0.39 0.45 0.45 0.47 0.48 0.47 -
P/RPS 0.22 0.20 0.22 0.21 0.22 0.22 0.22 0.00%
P/EPS -6.57 -7.71 -9.80 28.26 13.77 10.72 10.61 -
EY -15.22 -12.96 -10.20 3.54 7.26 9.33 9.43 -
DY 2.27 2.48 2.22 2.22 6.38 6.25 6.38 -49.75%
P/NAPS 0.36 0.32 0.37 0.35 0.37 0.38 0.37 -1.80%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 22/02/05 25/11/04 23/08/04 27/05/04 05/04/04 21/11/03 -
Price 0.44 0.46 0.43 0.44 0.47 0.47 0.46 -
P/RPS 0.22 0.23 0.21 0.21 0.22 0.21 0.21 3.14%
P/EPS -6.57 -9.10 -9.36 27.64 13.77 10.50 10.38 -
EY -15.22 -10.99 -10.68 3.62 7.26 9.52 9.63 -
DY 2.27 2.10 2.33 2.27 6.38 6.38 6.52 -50.47%
P/NAPS 0.36 0.37 0.35 0.35 0.37 0.37 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment