[RESINTC] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
07-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 3.83%
YoY- -10.81%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 77,448 77,585 81,485 82,372 78,584 77,213 76,110 1.16%
PBT 9,418 10,257 4,899 4,006 4,161 2,981 10,808 -8.77%
Tax -845 -1,542 -41 1,089 746 1,371 -4,178 -65.57%
NP 8,573 8,715 4,858 5,095 4,907 4,352 6,630 18.70%
-
NP to SH 8,574 8,715 4,860 5,101 4,913 4,358 6,635 18.65%
-
Tax Rate 8.97% 15.03% 0.84% -27.18% -17.93% -45.99% 38.66% -
Total Cost 68,875 68,870 76,627 77,277 73,677 72,861 69,480 -0.58%
-
Net Worth 129,617 129,398 123,415 122,235 123,781 122,592 120,706 4.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 1,649 5,084 5,084 3,435 3,435 -
Div Payout % - - 33.93% 99.68% 103.49% 78.83% 51.78% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 129,617 129,398 123,415 122,235 123,781 122,592 120,706 4.86%
NOSH 137,204 137,205 137,204 137,204 137,428 136,959 137,416 -0.10%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.07% 11.23% 5.96% 6.19% 6.24% 5.64% 8.71% -
ROE 6.61% 6.74% 3.94% 4.17% 3.97% 3.55% 5.50% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 56.45 56.55 59.39 60.04 57.18 56.38 55.39 1.27%
EPS 6.25 6.35 3.54 3.72 3.57 3.18 4.83 18.76%
DPS 0.00 0.00 1.20 3.70 3.70 2.50 2.50 -
NAPS 0.9447 0.9431 0.8995 0.8909 0.9007 0.8951 0.8784 4.97%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 39.57 39.64 41.63 42.08 40.15 39.45 38.88 1.18%
EPS 4.38 4.45 2.48 2.61 2.51 2.23 3.39 18.64%
DPS 0.00 0.00 0.84 2.60 2.60 1.76 1.76 -
NAPS 0.6622 0.6611 0.6305 0.6245 0.6324 0.6263 0.6167 4.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.565 0.41 0.40 0.475 0.415 0.40 0.40 -
P/RPS 1.00 0.73 0.67 0.79 0.73 0.71 0.72 24.50%
P/EPS 9.04 6.45 11.29 12.78 11.61 12.57 8.28 6.03%
EY 11.06 15.49 8.86 7.83 8.61 7.95 12.07 -5.66%
DY 0.00 0.00 3.00 7.79 8.92 6.25 6.25 -
P/NAPS 0.60 0.43 0.44 0.53 0.46 0.45 0.46 19.39%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 02/02/17 07/11/16 30/08/16 31/05/16 17/02/16 -
Price 0.46 0.41 0.405 0.44 0.475 0.42 0.42 -
P/RPS 0.81 0.73 0.68 0.73 0.83 0.74 0.76 4.34%
P/EPS 7.36 6.45 11.43 11.83 13.29 13.20 8.70 -10.56%
EY 13.58 15.49 8.75 8.45 7.53 7.58 11.50 11.73%
DY 0.00 0.00 2.96 8.41 7.79 5.95 5.95 -
P/NAPS 0.49 0.43 0.45 0.49 0.53 0.47 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment