[RESINTC] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
07-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -25.94%
YoY- 109.25%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 64,904 77,585 79,441 81,462 74,604 77,215 73,745 -8.16%
PBT 3,136 10,257 6,544 4,024 6,600 3,006 3,986 -14.78%
Tax -1,140 -1,542 -2,766 -1,178 -2,756 1,322 -884 18.49%
NP 1,996 8,715 3,777 2,846 3,844 4,328 3,102 -25.48%
-
NP to SH 2,004 8,715 3,777 2,850 3,848 4,330 3,105 -25.33%
-
Tax Rate 36.35% 15.03% 42.27% 29.27% 41.76% -43.98% 22.18% -
Total Cost 62,908 68,870 75,664 78,616 70,760 72,887 70,642 -7.44%
-
Net Worth 129,617 129,398 123,415 122,235 123,781 122,914 120,340 5.08%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 3,292 6,596 - 4,566 -
Div Payout % - - - 115.54% 171.43% - 147.06% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 129,617 129,398 123,415 122,235 123,781 122,914 120,340 5.08%
NOSH 137,204 137,204 137,204 137,204 137,428 137,350 136,999 0.09%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.08% 11.23% 4.75% 3.49% 5.15% 5.61% 4.21% -
ROE 1.55% 6.74% 3.06% 2.33% 3.11% 3.52% 2.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 47.30 56.55 57.90 59.37 54.29 56.22 53.83 -8.26%
EPS 1.48 6.35 2.75 2.08 2.80 3.16 2.27 -24.83%
DPS 0.00 0.00 0.00 2.40 4.80 0.00 3.33 -
NAPS 0.9447 0.9431 0.8995 0.8909 0.9007 0.8949 0.8784 4.97%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.82 42.82 43.84 44.96 41.17 42.61 40.70 -8.16%
EPS 1.11 4.81 2.08 1.57 2.12 2.39 1.71 -25.05%
DPS 0.00 0.00 0.00 1.82 3.64 0.00 2.52 -
NAPS 0.7154 0.7141 0.6811 0.6746 0.6832 0.6784 0.6642 5.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.565 0.41 0.40 0.475 0.415 0.40 0.40 -
P/RPS 1.19 0.73 0.69 0.80 0.76 0.71 0.74 37.29%
P/EPS 38.68 6.45 14.53 22.87 14.82 12.69 17.65 68.79%
EY 2.59 15.49 6.88 4.37 6.75 7.88 5.67 -40.71%
DY 0.00 0.00 0.00 5.05 11.57 0.00 8.33 -
P/NAPS 0.60 0.43 0.44 0.53 0.46 0.45 0.46 19.39%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 02/02/17 07/11/16 30/08/16 31/05/16 17/02/16 -
Price 0.46 0.41 0.405 0.44 0.475 0.42 0.42 -
P/RPS 0.97 0.73 0.70 0.74 0.88 0.75 0.78 15.65%
P/EPS 31.49 6.45 14.71 21.18 16.96 13.32 18.53 42.45%
EY 3.18 15.49 6.80 4.72 5.89 7.51 5.40 -29.76%
DY 0.00 0.00 0.00 5.45 10.11 0.00 7.94 -
P/NAPS 0.49 0.43 0.45 0.49 0.53 0.47 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment