[MESB] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[MESB] MESB BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 389.97%
YoY- 150.41%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 197,697 189,899 186,117 173,029 159,612 149,060 145,960 22.35%
PBT 7,057 6,463 6,453 5,468 115 -3,263 -4,085 -
Tax -2,553 -2,665 -2,137 -2,490 -1,142 -646 -727 130.50%
NP 4,504 3,798 4,316 2,978 -1,027 -3,909 -4,812 -
-
NP to SH 4,504 3,798 4,316 2,978 -1,027 -3,909 -4,812 -
-
Tax Rate 36.18% 41.23% 33.12% 45.54% 993.04% - - -
Total Cost 193,193 186,101 181,801 170,051 160,639 152,969 150,772 17.91%
-
Net Worth 85,175 87,633 91,728 87,633 86,813 84,356 82,092 2.48%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 85,175 87,633 91,728 87,633 86,813 84,356 82,092 2.48%
NOSH 91,100 81,900 81,900 81,900 81,900 81,900 81,900 7.33%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.28% 2.00% 2.32% 1.72% -0.64% -2.62% -3.30% -
ROE 5.29% 4.33% 4.71% 3.40% -1.18% -4.63% -5.86% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 241.39 231.87 227.25 211.27 194.89 182.00 190.25 17.14%
EPS 5.50 4.64 5.27 3.64 -1.25 -4.77 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.12 1.07 1.06 1.03 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 81,900
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 137.01 131.61 128.98 119.91 110.62 103.30 101.15 22.35%
EPS 3.12 2.63 2.99 2.06 -0.71 -2.71 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.6073 0.6357 0.6073 0.6016 0.5846 0.5689 2.48%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.34 0.41 0.28 0.295 0.225 0.30 0.29 -
P/RPS 0.14 0.18 0.12 0.14 0.12 0.16 0.15 -4.48%
P/EPS 6.18 8.84 5.31 8.11 -17.94 -6.29 -4.62 -
EY 16.17 11.31 18.82 12.33 -5.57 -15.91 -21.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.25 0.28 0.21 0.29 0.27 14.27%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 29/11/19 29/08/19 27/05/19 27/02/19 29/11/18 28/08/18 -
Price 0.29 0.385 0.29 0.295 0.26 0.22 0.285 -
P/RPS 0.12 0.17 0.13 0.14 0.13 0.12 0.15 -13.78%
P/EPS 5.27 8.30 5.50 8.11 -20.73 -4.61 -4.54 -
EY 18.96 12.05 18.17 12.33 -4.82 -21.69 -22.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.26 0.28 0.25 0.21 0.27 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment