[MESB] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[MESB] MESB BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -56.38%
YoY- 134.26%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
Revenue 55,841 34,438 41,507 50,889 36,231 32,412 22,511 13.34%
PBT 8,284 506 623 2,251 1,912 479 1,202 30.49%
Tax -1,869 -518 -12 -1,229 -706 -192 -935 10.02%
NP 6,415 -12 611 1,022 1,206 287 267 55.01%
-
NP to SH 6,415 -12 611 1,022 1,206 287 397 46.76%
-
Tax Rate 22.56% 102.37% 1.93% 54.60% 36.92% 40.08% 77.79% -
Total Cost 49,426 34,450 40,896 49,867 35,025 32,125 22,244 11.63%
-
Net Worth 93,208 70,174 89,038 87,633 84,882 83,145 41,789 11.69%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 93,208 70,174 89,038 87,633 84,882 83,145 41,789 11.69%
NOSH 109,380 106,630 91,100 81,900 42,020 42,205 41,789 14.18%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 11.49% -0.03% 1.47% 2.01% 3.33% 0.89% 1.19% -
ROE 6.88% -0.02% 0.69% 1.17% 1.42% 0.35% 0.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
RPS 51.52 34.84 48.95 62.14 86.22 76.79 53.87 -0.61%
EPS 5.92 -0.01 0.72 1.25 2.87 0.68 1.23 24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.71 1.05 1.07 2.02 1.97 1.00 -2.05%
Adjusted Per Share Value based on latest NOSH - 81,900
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
RPS 38.70 23.87 28.77 35.27 25.11 22.46 15.60 13.34%
EPS 4.45 -0.01 0.42 0.71 0.84 0.20 0.28 46.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.646 0.4863 0.6171 0.6073 0.5883 0.5762 0.2896 11.69%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 31/12/15 31/12/14 -
Price 0.54 0.525 0.165 0.295 0.62 0.84 0.92 -
P/RPS 1.05 1.51 0.34 0.47 0.72 1.09 1.71 -6.50%
P/EPS 9.12 -4,324.16 22.90 23.64 21.60 123.53 96.84 -27.80%
EY 10.96 -0.02 4.37 4.23 4.63 0.81 1.03 38.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.16 0.28 0.31 0.43 0.92 -5.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 31/12/14 CAGR
Date 24/05/22 27/05/21 23/06/20 27/05/19 27/02/17 29/02/16 26/02/15 -
Price 0.51 0.455 0.225 0.295 0.615 0.76 0.82 -
P/RPS 0.99 1.31 0.46 0.47 0.71 0.99 1.52 -5.74%
P/EPS 8.62 -3,747.61 31.23 23.64 21.43 111.76 86.32 -27.21%
EY 11.61 -0.03 3.20 4.23 4.67 0.89 1.16 37.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.21 0.28 0.30 0.39 0.82 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment