[IHB] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 42.03%
YoY- 43.98%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 42,515 37,629 29,908 27,516 13,708 9,504 9,258 175.51%
PBT -19,916 -21,199 -21,230 -21,877 -32,661 -35,316 -35,788 -32.27%
Tax -15 -1,508 -1,549 -1,549 -1,904 -483 -442 -89.45%
NP -19,931 -22,707 -22,779 -23,426 -34,565 -35,799 -36,230 -32.78%
-
NP to SH -16,713 -19,378 -19,378 -20,075 -34,629 -34,641 -34,992 -38.81%
-
Tax Rate - - - - - - - -
Total Cost 62,446 60,336 52,687 50,942 48,273 45,303 45,488 23.44%
-
Net Worth 49,382 49,128 52,727 44,258 60,644 63,835 67,027 -18.38%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 49,382 49,128 52,727 44,258 60,644 63,835 67,027 -18.38%
NOSH 384,179 379,179 379,179 368,820 319,179 319,179 319,179 13.11%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -46.88% -60.34% -76.16% -85.14% -252.15% -376.67% -391.34% -
ROE -33.84% -39.44% -36.75% -45.36% -57.10% -54.27% -52.21% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.19 9.96 7.94 7.46 4.29 2.98 2.90 145.40%
EPS -4.40 -5.13 -5.15 -5.44 -10.85 -10.85 -10.96 -45.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.12 0.19 0.20 0.21 -27.30%
Adjusted Per Share Value based on latest NOSH - 368,820
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.16 8.99 7.14 6.57 3.27 2.27 2.21 175.71%
EPS -3.99 -4.63 -4.63 -4.80 -8.27 -8.28 -8.36 -38.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.1174 0.126 0.1057 0.1449 0.1525 0.1601 -18.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.105 0.10 0.11 0.11 0.125 0.115 0.15 -
P/RPS 0.94 1.00 1.39 1.47 2.91 3.86 5.17 -67.80%
P/EPS -2.39 -1.95 -2.14 -2.02 -1.15 -1.06 -1.37 44.76%
EY -41.90 -51.28 -46.77 -49.48 -86.79 -94.38 -73.09 -30.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.77 0.79 0.92 0.66 0.58 0.71 9.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 29/08/23 24/05/23 27/02/23 24/11/22 25/08/22 -
Price 0.12 0.095 0.105 0.105 0.105 0.13 0.125 -
P/RPS 1.07 0.95 1.32 1.41 2.44 4.37 4.31 -60.39%
P/EPS -2.73 -1.85 -2.04 -1.93 -0.97 -1.20 -1.14 78.70%
EY -36.66 -53.98 -49.00 -51.84 -103.33 -83.49 -87.70 -44.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.73 0.75 0.88 0.55 0.65 0.60 32.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment