[NGGB] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -315.89%
YoY- -59.11%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 33,347 29,495 25,222 30,534 32,310 37,164 34,553 -2.33%
PBT -30,508 -31,814 -5,849 -2,813 1,059 1,125 1,325 -
Tax -1,307 -1,307 0 0 244 244 244 -
NP -31,815 -33,121 -5,849 -2,813 1,303 1,369 1,569 -
-
NP to SH -31,487 -33,121 -5,849 -2,813 1,303 1,369 1,569 -
-
Tax Rate - - - - -23.04% -21.69% -18.42% -
Total Cost 65,162 62,616 31,071 33,347 31,007 35,795 32,984 57.37%
-
Net Worth 114,399 105,687 143,824 139,103 138,869 127,461 119,545 -2.88%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 114,399 105,687 143,824 139,103 138,869 127,461 119,545 -2.88%
NOSH 531,666 504,166 501,166 479,666 479,666 458,366 458,366 10.38%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -95.41% -112.29% -23.19% -9.21% 4.03% 3.68% 4.54% -
ROE -27.52% -31.34% -4.07% -2.02% 0.94% 1.07% 1.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.41 6.42 5.09 6.37 6.98 8.16 7.80 -12.25%
EPS -6.06 -7.21 -1.18 -0.59 0.28 0.30 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.29 0.29 0.30 0.28 0.27 -12.75%
Adjusted Per Share Value based on latest NOSH - 479,666
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.21 2.84 2.43 2.94 3.11 3.58 3.33 -2.41%
EPS -3.03 -3.19 -0.56 -0.27 0.13 0.13 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1018 0.1386 0.134 0.1338 0.1228 0.1152 -2.91%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.175 0.40 0.395 0.385 0.48 0.43 0.425 -
P/RPS 2.73 6.23 7.77 6.05 6.88 5.27 5.45 -36.90%
P/EPS -2.89 -5.55 -33.49 -65.65 170.52 142.98 119.93 -
EY -34.60 -18.02 -2.99 -1.52 0.59 0.70 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.74 1.36 1.33 1.60 1.54 1.57 -36.17%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 25/11/19 30/08/19 27/05/19 25/02/19 22/11/18 -
Price 0.28 0.375 0.39 0.41 0.38 0.48 0.60 -
P/RPS 4.37 5.84 7.67 6.44 5.44 5.88 7.69 -31.36%
P/EPS -4.62 -5.20 -33.07 -69.91 135.00 159.61 169.32 -
EY -21.63 -19.22 -3.02 -1.43 0.74 0.63 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.63 1.34 1.41 1.27 1.71 2.22 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment