[GLOBALC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.05%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 85,113 95,947 103,531 109,938 112,844 112,815 111,322 -16.42%
PBT -54,158 -47,452 -42,098 -29,536 -28,115 -24,369 -24,807 68.53%
Tax 0 10,769 18,701 19,848 28,115 24,369 24,807 -
NP -54,158 -36,683 -23,397 -9,688 0 0 0 -
-
NP to SH -54,158 -47,452 -42,098 -29,536 -28,115 -24,369 -24,807 68.53%
-
Tax Rate - - - - - - - -
Total Cost 139,271 132,630 126,928 119,626 112,844 112,815 111,322 16.15%
-
Net Worth -375,656 -360,141 -348,126 -333,899 -318,859 -304,549 -297,578 16.85%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -375,656 -360,141 -348,126 -333,899 -318,859 -304,549 -297,578 16.85%
NOSH 19,998 19,990 19,998 20,000 20,001 20,000 20,017 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -63.63% -38.23% -22.60% -8.81% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 425.59 479.95 517.69 549.69 564.17 564.08 556.13 -16.37%
EPS -270.81 -237.37 -210.51 -147.68 -140.56 -121.85 -123.93 68.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -18.7839 -18.0152 -17.4076 -16.695 -15.9415 -15.2275 -14.866 16.92%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 50.77 57.23 61.75 65.57 67.31 67.29 66.40 -16.42%
EPS -32.30 -28.30 -25.11 -17.62 -16.77 -14.54 -14.80 68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2407 -2.1481 -2.0765 -1.9916 -1.9019 -1.8166 -1.775 16.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.23 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -443.94 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment