[GLOBALC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.05%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 81,603 92,610 83,208 109,938 106,005 -6.32%
PBT 10,683 11,630 -56,207 -29,536 -44,199 -
Tax -511 0 0 19,848 44,199 -
NP 10,172 11,630 -56,207 -9,688 0 -
-
NP to SH 10,172 11,630 -56,207 -29,536 -44,199 -
-
Tax Rate 4.78% 0.00% - - - -
Total Cost 71,431 80,980 139,415 119,626 106,005 -9.39%
-
Net Worth 94,863 48,355 -385,996 -333,899 -292,732 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 94,863 48,355 -385,996 -333,899 -292,732 -
NOSH 431,200 230,265 20,001 20,000 19,997 115.37%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.47% 12.56% -67.55% -8.81% 0.00% -
ROE 10.72% 24.05% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 18.92 40.22 416.00 549.69 530.09 -56.50%
EPS 2.36 5.05 -281.01 -147.68 -221.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 -19.2982 -16.695 -14.6384 -
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 48.67 55.24 49.63 65.57 63.23 -6.32%
EPS 6.07 6.94 -33.53 -17.62 -26.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5658 0.2884 -2.3024 -1.9916 -1.7461 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 - - -
Price 0.74 1.48 2.25 0.00 0.00 -
P/RPS 3.91 3.68 0.54 0.00 0.00 -
P/EPS 31.37 29.30 -0.80 0.00 0.00 -
EY 3.19 3.41 -124.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 7.05 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/04 28/11/03 28/11/02 30/11/01 30/11/00 -
Price 0.80 1.58 2.25 0.00 0.00 -
P/RPS 4.23 3.93 0.54 0.00 0.00 -
P/EPS 33.91 31.28 -0.80 0.00 0.00 -
EY 2.95 3.20 -124.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 7.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment