[CITAGLB] QoQ TTM Result on 31-Aug-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013
Profit Trend
QoQ- 0.54%
YoY- 3.8%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 44,902 22,559 44,677 45,344 66,217 86,932 86,890 -48.32%
PBT 337 906 1,383 2,978 2,891 2,806 2,355 -85.69%
Tax 400 -310 -469 -162 -90 -93 52 669.23%
NP 737 596 914 2,816 2,801 2,713 2,407 -69.38%
-
NP to SH 737 596 914 2,816 2,801 2,713 2,407 -69.38%
-
Tax Rate -118.69% 34.22% 33.91% 5.44% 3.11% 3.31% -2.21% -
Total Cost 44,165 21,963 43,763 42,528 63,416 84,219 84,483 -47.72%
-
Net Worth 73,521 0 72,513 58,400 0 71,783 72,076 2.00%
Dividend
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 73,521 0 72,513 58,400 0 71,783 72,076 2.00%
NOSH 100,714 99,333 99,333 80,000 80,000 98,333 98,735 2.00%
Ratio Analysis
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 1.64% 2.64% 2.05% 6.21% 4.23% 3.12% 2.77% -
ROE 1.00% 0.00% 1.26% 4.82% 0.00% 3.78% 3.34% -
Per Share
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 44.58 22.71 44.98 56.68 82.77 88.41 88.00 -49.34%
EPS 0.73 0.60 0.92 3.52 3.50 2.76 2.44 -70.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.73 0.73 0.00 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 10.55 5.30 10.50 10.66 15.56 20.43 20.42 -48.33%
EPS 0.17 0.14 0.21 0.66 0.66 0.64 0.57 -70.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.00 0.1704 0.1373 0.00 0.1687 0.1694 2.00%
Price Multiplier on Financial Quarter End Date
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/01/14 29/11/13 31/10/13 30/08/13 31/07/13 30/04/13 31/01/13 -
Price 0.84 0.88 0.92 0.49 0.345 0.30 0.255 -
P/RPS 1.88 3.87 2.05 0.86 0.42 0.34 0.29 548.27%
P/EPS 114.79 146.67 99.99 13.92 9.85 10.87 10.46 997.41%
EY 0.87 0.68 1.00 7.18 10.15 9.20 9.56 -90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 1.26 0.67 0.00 0.41 0.35 228.57%
Price Multiplier on Announcement Date
31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 30/04/13 31/01/13 CAGR
Date - - - - 26/09/13 25/06/13 21/03/13 -
Price 0.00 0.00 0.00 0.00 0.605 0.35 0.30 -
P/RPS 0.00 0.00 0.00 0.00 0.73 0.40 0.34 -
P/EPS 0.00 0.00 0.00 0.00 17.28 12.69 12.31 -
EY 0.00 0.00 0.00 0.00 5.79 7.88 8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.48 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment