[CITAGLB] YoY Annualized Quarter Result on 31-Aug-2013

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Revenue 97,849 98,766 83,768 0 97,221 86,932 12.55%
PBT 1,140 684 476 0 3,493 2,806 -59.37%
Tax 377 433 -444 0 99 -93 -505.37%
NP 1,517 1,117 32 0 3,592 2,713 -44.08%
-
NP to SH 1,517 1,117 32 0 3,592 2,713 -44.08%
-
Tax Rate -33.07% -63.30% 93.28% - -2.83% 3.31% -
Total Cost 96,331 97,648 83,736 0 93,628 84,219 14.38%
-
Net Worth 76,816 74,499 58,400 58,400 72,245 72,194 6.40%
Dividend
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Net Worth 76,816 74,499 58,400 58,400 72,245 72,194 6.40%
NOSH 103,805 102,054 80,000 80,000 98,966 98,897 4.96%
Ratio Analysis
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
NP Margin 1.55% 1.13% 0.04% 0.00% 3.70% 3.12% -
ROE 1.98% 1.50% 0.05% 0.00% 4.97% 3.76% -
Per Share
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 94.26 96.78 104.71 0.00 98.24 87.90 7.23%
EPS 1.46 1.10 0.04 0.00 3.63 2.74 -46.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.73 0.73 0.73 0.73 1.36%
Adjusted Per Share Value based on latest NOSH - 80,000
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
RPS 23.07 23.28 19.75 0.00 22.92 20.49 12.59%
EPS 0.36 0.26 0.01 0.00 0.85 0.64 -43.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1756 0.1377 0.1377 0.1703 0.1702 6.40%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 30/04/14 30/01/14 31/07/13 30/08/13 31/01/13 30/04/13 -
Price 0.72 0.84 0.345 0.49 0.255 0.30 -
P/RPS 0.76 0.87 0.33 0.00 0.26 0.34 123.52%
P/EPS 49.25 76.71 862.50 0.00 7.02 10.94 350.18%
EY 2.03 1.30 0.12 0.00 14.24 9.14 -77.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.15 0.47 0.67 0.35 0.41 136.58%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/07/13 31/08/13 31/01/13 30/04/13 CAGR
Date 19/06/14 26/03/14 26/09/13 - 21/03/13 25/06/13 -
Price 1.22 0.81 0.605 0.00 0.30 0.35 -
P/RPS 1.29 0.84 0.58 0.00 0.31 0.40 222.50%
P/EPS 83.46 73.97 1,512.50 0.00 8.26 12.76 554.07%
EY 1.20 1.35 0.07 0.00 12.10 7.84 -84.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.11 0.83 0.00 0.41 0.48 243.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment