[CITAGLB] QoQ TTM Result on 31-Jan-2010 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
18-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 51.82%
YoY- -118.0%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 72,422 71,551 74,970 69,400 67,860 77,056 91,848 -14.61%
PBT 1,826 2,473 2,876 -2,187 -3,314 -1,161 2,448 -17.70%
Tax -447 -334 -632 953 753 -138 -728 -27.69%
NP 1,379 2,139 2,244 -1,234 -2,561 -1,299 1,720 -13.66%
-
NP to SH 1,379 2,139 2,244 -1,234 -2,561 -1,299 1,720 -13.66%
-
Tax Rate 24.48% 13.51% 21.97% - - - 29.74% -
Total Cost 71,043 69,412 72,726 70,634 70,421 78,355 90,128 -14.63%
-
Net Worth 61,822 64,383 63,163 63,280 62,151 61,796 60,909 0.99%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 61,822 64,383 63,163 63,280 62,151 61,796 60,909 0.99%
NOSH 99,714 100,600 100,259 100,444 100,243 99,672 99,852 -0.09%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 1.90% 2.99% 2.99% -1.78% -3.77% -1.69% 1.87% -
ROE 2.23% 3.32% 3.55% -1.95% -4.12% -2.10% 2.82% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 72.63 71.12 74.78 69.09 67.69 77.31 91.98 -14.53%
EPS 1.38 2.13 2.24 -1.23 -2.55 -1.30 1.72 -13.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.63 0.63 0.62 0.62 0.61 1.08%
Adjusted Per Share Value based on latest NOSH - 100,444
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 17.07 16.87 17.67 16.36 16.00 18.17 21.65 -14.61%
EPS 0.33 0.50 0.53 -0.29 -0.60 -0.31 0.41 -13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1518 0.1489 0.1492 0.1465 0.1457 0.1436 0.96%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.33 0.31 0.35 0.39 0.40 0.32 0.28 -
P/RPS 0.45 0.44 0.47 0.56 0.59 0.41 0.30 30.94%
P/EPS 23.86 14.58 15.64 -31.75 -15.66 -24.55 16.26 29.04%
EY 4.19 6.86 6.39 -3.15 -6.39 -4.07 6.15 -22.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.56 0.62 0.65 0.52 0.46 9.87%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 23/12/10 21/09/10 25/06/10 18/03/10 21/12/09 17/09/09 25/06/09 -
Price 0.31 0.34 0.31 0.33 0.30 0.28 0.32 -
P/RPS 0.43 0.48 0.41 0.48 0.44 0.36 0.35 14.66%
P/EPS 22.42 15.99 13.85 -26.86 -11.74 -21.48 18.58 13.30%
EY 4.46 6.25 7.22 -3.72 -8.52 -4.65 5.38 -11.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.49 0.52 0.48 0.45 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment